Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.21B | 15.31B | 13.43B | 11.53B | 11.53B | 11.54B | 11.40B | 11.11B | 11.02B | 11.69B | 10.91B | 10.13B | 10.65B | 10.31B | 9.64B | 11.20B | 10.03B | 9.84B | 9.63B | 8.35B | 7.94B | 9.52B | 14.81B | 11.41B | 2.87B | 2.82B | 2.73B | 2.65B | 2.57B | 2.49B |
Cost of Revenue | 10.96B | 9.45B | 8.17B | 6.56B | 6.81B | 7.08B | 6.92B | 6.81B | 7.03B | 7.95B | 7.41B | 6.71B | 5.19B | 5.20B | 4.96B | 6.78B | 5.68B | 4.10B | 3.92B | 3.04B | 2.71B | 4.41B | 9.44B | 6.58B | 1.05B | 956.30M | 927.50M | 876.70M | 827.00M | 834.30M |
Gross Profit | 3.25B | 5.86B | 5.26B | 4.96B | 4.72B | 4.45B | 4.49B | 4.29B | 3.99B | 3.73B | 3.51B | 3.42B | 5.47B | 5.11B | 4.68B | 4.42B | 4.35B | 5.74B | 5.70B | 5.30B | 5.23B | 5.11B | 5.37B | 4.83B | 1.82B | 1.86B | 1.81B | 1.78B | 1.74B | 1.65B |
Operating Expenses | 657.00M | 3.43B | 3.06B | 2.85B | 2.62B | 2.49B | 2.30B | 2.08B | 1.99B | 1.79B | 1.67B | 1.60B | 3.69B | 3.49B | 3.21B | 3.03B | 3.00B | 4.56B | 4.61B | 4.23B | 4.14B | 6.54B | 3.64B | 3.44B | 1.36B | 1.35B | 1.33B | 1.25B | 1.25B | 1.21B |
Selling, General & Admin | 216.00M | 210.00M | 249.00M | 246.00M | 247.00M | N/A | 3.00M | 3.37M | 3.85M | 6.92M | 8.29M | 7.37M | 281.38M | 239.83M | 182.11M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 127.40M | 150.10M | 141.80M | 148.70M | 186.10M | 193.80M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -657.00M | 3.43B | 3.06B | 2.85B | 2.62B | -14.00M | 2.30B | 2.08B | 1.99B | 1.79B | 1.66B | 1.60B | 3.41B | 3.25B | 3.03B | 3.03B | 3.00B | 4.56B | 4.61B | 4.23B | 4.14B | 6.54B | 3.64B | 3.44B | 1.23B | 1.20B | 1.19B | 1.10B | 1.06B | 1.02B |
Operating Income | 2.59B | 2.43B | 2.20B | 2.12B | 2.10B | 1.97B | 2.19B | 2.21B | 2.00B | 1.94B | 1.84B | 1.82B | 1.78B | 1.62B | 1.47B | 1.39B | 1.35B | 1.18B | 1.09B | 1.07B | 1.09B | -1.43B | 1.73B | 1.39B | 456.80M | 509.70M | 477.70M | 527.40M | 493.10M | 437.50M |
Other Expenses / Income | -963.00M | -827.00M | -676.00M | -649.00M | -604.00M | 129.00M | -500.00M | -505.89M | -469.46M | -396.09M | -407.05M | -459.92M | -471.91M | -431.38M | -411.73M | -406.38M | -480.69M | -426.90M | -420.14M | -386.70M | -416.58M | -857.02M | -604.48M | -537.77M | -105.20M | -122.50M | -143.70M | -106.10M | -65.10M | -64.80M |
Before Tax Income | 1.62B | 1.60B | 1.53B | 1.47B | 1.50B | 1.44B | 1.69B | 1.70B | 1.53B | 1.55B | 1.43B | 1.36B | 1.31B | 1.19B | 1.06B | 984.41M | 870.38M | 750.09M | 672.58M | 686.51M | 668.66M | -2.29B | 1.12B | 850.65M | 351.60M | 387.20M | 334.00M | 421.30M | 428.00M | 372.70M |
Income Tax Expenses | -146.00M | -135.00M | -70.00M | -6.00M | 128.00M | 181.00M | 542.00M | 581.22M | 542.72M | 523.82M | 483.98M | 450.20M | 468.32M | 436.63M | 371.31M | 338.69M | 294.48M | 181.41M | 173.54M | 159.59M | 158.64M | -627.99M | 336.72M | 304.87M | 127.30M | 104.80M | 96.70M | 146.80M | 152.20M | 129.20M |
Net Income | 1.77B | 1.74B | 1.60B | 1.47B | 1.37B | 1.26B | 1.15B | 1.12B | 984.49M | 1.02B | 948.23M | 905.23M | 841.17M | 755.83M | 680.89M | 645.55M | 577.35M | 571.75M | 512.97M | 355.96M | 622.39M | -2.22B | 794.97M | 526.83M | 224.30M | 282.40M | 237.30M | 274.50M | 275.80M | 243.50M |
Interest Expenses | 1.05B | 893.00M | 816.00M | 798.00M | 710.00M | 627.00M | 604.00M | 594.71M | 544.86M | 505.22M | 505.88M | 542.18M | 591.10M | 548.62M | 521.86M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 552.00M | 547.00M | 539.00M | 527.00M | 519.00M | 511.00M | 509.00M | 508.79M | 507.77M | 503.85M | 496.07M | 487.90M | 485.04M | 462.05M | 456.43M | 437.05M | 416.14M | 405.69M | 402.33M | 399.46M | 398.76M | 382.05M | 342.95M | 337.83M | 153.37M | 150.50M | 140.59M | 137.36M | 134.83M | 133.69M |
Diluted Shares Outstanding | 552.00M | 547.00M | 540.00M | 528.00M | 520.00M | 511.00M | 509.00M | 509.46M | 508.17M | 504.12M | 496.53M | 488.43M | 485.62M | 463.39M | 457.14M | 441.81M | 433.13M | 429.61M | 425.67M | 423.33M | 418.91M | 382.05M | 343.74M | 338.11M | 153.44M | 150.74M | 140.87M | 137.36M | 134.83M | 133.69M |
EBITDA | 5.04B | 4.91B | 4.39B | 4.10B | 3.90B | 3.60B | 3.90B | 3.74B | 3.32B | 3.20B | 3.04B | 2.94B | 2.91B | 2.72B | 2.49B | 984.24M | 871.83M | 753.16M | 686.51M | 515.55M | 781.03M | -2.85B | 1.13B | 831.69M | 351.60M | 387.20M | 334.00M | 421.30M | 428.00M | 372.70M |
EBITDA Margin | 35.45% | 32.05% | 32.69% | 35.55% | 33.81% | 31.23% | 34.22% | 33.63% | 30.13% | 27.39% | 27.83% | 29.07% | 27.31% | 26.37% | 25.82% | 8.79% | 8.69% | 7.65% | 7.13% | 6.18% | 9.84% | -29.88% | 7.64% | 7.29% | 12.26% | 13.73% | 12.22% | 15.87% | 16.66% | 14.99% |
EBIT | 2.68B | 2.49B | 2.34B | 2.27B | 2.21B | 2.07B | 2.29B | 2.30B | 2.07B | 2.05B | 1.94B | 1.90B | 1.90B | 1.74B | 1.57B | 984.24M | 871.83M | 753.16M | 686.51M | 515.55M | 781.03M | -2.85B | 1.13B | 831.69M | 351.60M | 387.20M | 334.00M | 421.30M | 428.00M | 372.70M |
EBIT Margin | 18.87% | 16.29% | 17.44% | 19.65% | 19.17% | 17.93% | 20.12% | 20.70% | 18.80% | 17.55% | 17.76% | 18.74% | 17.84% | 16.89% | 16.32% | 8.79% | 8.69% | 7.65% | 7.13% | 6.18% | 9.84% | -29.88% | 7.64% | 7.29% | 12.26% | 13.73% | 12.22% | 15.87% | 16.66% | 14.99% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |