Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.60B | 2.41B | 2.03B | 1.09B | 553.31M | 417.91M | 233.28M | 123.16M | 77.38M | 43.53M | 19.91M |
Cost of Revenue | 760.03M | 743.99M | 650.26M | 390.83M | 184.47M | 128.74M | 61.62M | 31.97M | 21.04M | 9.93M | 4.19M |
Gross Profit | 1.84B | 1.66B | 1.38B | 703.13M | 368.84M | 289.17M | 171.66M | 91.19M | 56.34M | 33.60M | 15.72M |
Operating Expenses | 2.09B | 1.89B | 1.62B | 1.12B | 442.66M | 355.13M | 233.85M | 146.89M | 112.13M | 48.75M | 21.59M |
Selling, General & Admin | 1.37B | 1.30B | 1.11B | 886.88M | 339.07M | 263.05M | 176.91M | 113.65M | 93.06M | 38.86M | 17.30M |
Research & Development | 348.52M | 333.63M | 311.88M | 164.94M | 64.64M | 54.37M | 34.46M | 21.82M | 14.21M | 7.57M | 3.53M |
Other Operating Expenses | 375.12M | 256.03M | 204.24M | 69.50M | 38.95M | 37.72M | 22.48M | 11.43M | 4.86M | 2.32M | 754.00K |
Operating Income | -248.55M | 13.20B | -238.99M | -418.19M | -73.82M | -70.85M | -75.39M | -62.66M | -55.78M | -15.15M | -5.87M |
Other Expenses / Income | 28.95M | -10.13M | -119.03M | -69.57M | -29.01M | -26.11M | -31.61M | -11.04M | -2.20M | -1.50M | -56.00K |
Before Tax Income | -219.61M | -13.66B | -384.66M | -575.99M | -109.45M | -96.97M | -107.01M | -73.71M | -57.98M | -16.65M | -5.92M |
Income Tax Expenses | 760.00K | -3.81M | 44.14M | -90.86M | -10.59M | 118.00K | -225.00K | 510.00K | 36.00K | 388.00K | 94.00K |
Net Income | -220.37M | -13.66B | -428.79M | -485.14M | -98.86M | -97.08M | -106.78M | -74.22M | -58.02M | -17.04M | -6.02M |
Interest Expenses | 22.28M | 9.27M | 80.36M | 60.49M | 29.01M | 26.11M | 17.49M | 2.59M | 2.20M | 1.50M | 56.00K |
Basic Shares Outstanding | 162.17M | 161.46M | 156.94M | 90.51M | 71.84M | 65.84M | 55.43M | 42.33M | 19.92M | 27.61M | 27.61M |
Diluted Shares Outstanding | 164.58M | 161.46M | 156.94M | 90.51M | 71.84M | 65.84M | 55.43M | 42.33M | 19.92M | 27.61M | 27.61M |
EBITDA | 154.00M | -13.38B | -84.67M | -438.01M | -41.49M | -35.25M | -70.42M | -62.85M | -50.92M | -12.83M | -5.12M |
EBITDA Margin | 5.92% | -556.06% | -4.17% | -40.04% | -7.50% | -8.44% | -30.19% | -51.03% | -65.80% | -29.48% | -25.70% |
EBIT | -197.33M | -13.65B | -304.29M | -515.50M | -80.44M | -70.85M | -89.52M | -71.12M | -55.78M | -15.15M | -5.87M |
EBIT Margin | -7.58% | -567.30% | -14.97% | -47.12% | -14.54% | -16.95% | -38.37% | -57.75% | -72.09% | -34.81% | -29.48% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |