Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1993-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 514.58M | 474.74M | 461.04M | 382.90M | 325.67M | 289.71M | 269.19M | 216.19M | 185.64M | 157.45M | 135.38M | 113.91M | 69.93M | 52.23M | 45.70M | 43.53M | 42.40M | 44.31M | 39.40M | 47.80M | 52.32M | 64.83M | 63.44M | 72.74M | 91.83M | 71.00M | 44.60M | 39.00M | 39.90M | 64.10M |
Cost of Revenue | 294.99M | 274.57M | 273.19M | 226.93M | 182.66M | 180.14M | 175.68M | 130.40M | 111.19M | 99.09M | 84.97M | 66.46M | 40.07M | 29.92M | 26.57M | 26.46M | 25.58M | 28.80M | 24.85M | 26.76M | 28.61M | 36.11M | 43.57M | 45.17M | 39.82M | 29.20M | 16.40M | 15.10M | N/A | N/A |
Gross Profit | 219.59M | 200.16M | 187.84M | 155.97M | 143.01M | 109.57M | 93.52M | 85.79M | 74.44M | 58.35M | 50.41M | 47.45M | 29.86M | 22.31M | 19.12M | 17.08M | 16.81M | 15.51M | 14.56M | 21.04M | 23.71M | 28.72M | 19.86M | 27.58M | 52.01M | 41.80M | 28.20M | 23.90M | 39.90M | 64.10M |
Operating Expenses | 140.73M | 133.67M | 130.36M | 110.97M | 90.81M | 86.55M | 92.51M | 60.95M | 50.09M | 43.45M | 38.52M | 35.41M | 23.12M | 15.60M | 13.78M | 14.59M | 16.02M | 16.01M | 18.97M | 21.79M | 25.20M | 29.80M | 33.23M | 55.78M | 38.77M | 32.10M | 23.20M | 22.10M | N/A | N/A |
Selling, General & Admin | 72.05M | 75.02M | 76.34M | 69.61M | 47.76M | 52.13M | 60.56M | 44.46M | 39.86M | 32.10M | 26.68M | 25.24M | 18.11M | 12.31M | 11.05M | 10.71M | 12.51M | 13.56M | 16.25M | 19.26M | 21.54M | 23.78M | 28.73M | 46.68M | 27.88M | 22.90M | 16.30M | 16.80M | N/A | N/A |
Research & Development | 69.25M | 58.66M | 54.01M | 41.36M | 43.04M | 34.41M | 31.95M | 16.49M | 10.23M | 11.35M | 11.85M | 10.17M | 5.01M | 3.29M | 2.73M | 3.88M | 3.50M | 2.45M | 2.72M | 2.53M | 3.66M | 6.02M | 4.50M | 9.10M | 5.02M | 4.10M | 3.30M | 2.40M | N/A | N/A |
Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 5.86M | 5.10M | 3.60M | 2.90M | N/A | N/A |
Operating Income | 78.87M | 66.49M | 57.49M | 45.00M | 52.21M | 23.02M | 1.00M | 24.84M | 24.35M | 14.91M | 11.88M | 12.04M | 5.62M | 6.71M | 5.34M | 2.48M | 797.00K | -1.26M | -5.52M | -1.65M | -1.48M | -1.56M | -13.36M | -39.00M | 13.24M | 9.70M | 5.00M | 1.80M | 39.90M | 64.10M |
Other Expenses / Income | -1.75M | -941.00K | -202.00K | -3.81M | -2.77M | -3.99M | -3.01M | 533.00K | 163.00K | 124.00K | 520.00K | 193.00K | 104.00K | -364.00K | -880.00K | -2.20M | -2.91M | -2.23M | -1.78M | -2.96M | 3.68M | 5.27M | -3.88M | -1.03M | -1.85M | 100.00K | -464.00K | -8.80M | -39.90M | -64.10M |
Before Tax Income | 77.12M | 65.55M | 57.29M | 41.20M | 49.44M | 19.07M | -2.01M | 25.37M | 24.51M | 15.03M | 12.40M | 12.24M | 5.73M | 6.35M | 4.46M | 281.00K | 2.11M | 3.49M | -7.30M | 4.61M | 2.20M | 3.71M | -17.24M | -40.03M | 11.39M | 9.80M | 4.50M | -7.00M | N/A | N/A |
Income Tax Expenses | 14.25M | 12.62M | 9.96M | 7.04M | 10.30M | 5.07M | -2.56M | 5.77M | 4.21M | 454.00K | 811.00K | 435.00K | -230.00K | 177.00K | 260.00K | 584.00K | 338.00K | 325.00K | 1.80M | 217.00K | -19.00K | 1.41M | 726.00K | -1.95M | -1.68M | 100.00K | 500.00K | 8.40M | 39.60M | 59.40M |
Net Income | 62.44M | 52.59M | 47.17M | 33.77M | 38.90M | 13.79M | 352.00K | 19.34M | 20.02M | 14.46M | 11.60M | 11.78M | 5.90M | 6.15M | 4.20M | -344.00K | -2.54M | -3.83M | -9.10M | -4.84M | -2.19M | -5.15M | -17.97M | -38.09M | 13.07M | 9.70M | 4.50M | -6.60M | 300.00K | 4.70M |
Interest Expenses | 340.00K | 1.43M | 3.79M | 3.81M | 3.03M | 3.23M | 1.69M | 556.00K | 299.00K | 132.00K | 157.00K | 225.00K | 189.00K | 364.00K | 880.00K | 867.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 55.37M | 55.12M | 54.78M | 51.21M | 50.03M | 49.83M | 49.17M | 48.95M | 48.12M | 47.21M | 40.02M | 39.95M | 28.46M | 21.58M | 21.59M | 21.55M | 18.22M | 13.39M | 11.98M | 11.27M | 10.69M | 1.45M | 959.48K | 909.80K | 825.00K | 3.79M | 600.00K | 503.23K | 300.00K | 12.40M |
Diluted Shares Outstanding | 55.72M | 55.57M | 55.59M | 52.16M | 50.65M | 50.11M | 49.93M | 49.78M | 49.33M | 48.64M | 42.32M | 41.67M | 30.76M | 22.18M | 21.59M | 21.55M | 18.22M | 13.39M | 11.98M | 11.27M | 10.69M | 1.45M | 959.48K | 909.80K | 942.86K | 4.23M | 700.00K | 503.23K | 300.00K | 12.40M |
EBITDA | 94.86M | 83.52M | 84.12M | 63.62M | 51.34M | 42.88M | 16.87M | 34.86M | 33.98M | 23.62M | 19.77M | 19.80M | 13.69M | 13.10M | 11.06M | 7.85M | 5.97M | 5.76M | 1.20M | 4.09M | 2.42M | 3.78M | -3.70M | -20.92M | 19.11M | 14.80M | 8.56M | 4.70M | 39.90M | 64.10M |
EBITDA Margin | 18.43% | 17.59% | 18.25% | 16.62% | 15.76% | 14.80% | 6.27% | 16.13% | 18.30% | 15.00% | 14.60% | 17.38% | 19.58% | 25.08% | 24.20% | 18.03% | 14.09% | 12.99% | 3.04% | 8.56% | 4.62% | 5.84% | -5.84% | -28.75% | 20.81% | 20.85% | 19.20% | 12.05% | 100.00% | 100.00% |
EBIT | 77.03M | 66.64M | 60.93M | 44.62M | 52.22M | 22.07M | -524.00K | 25.66M | 24.53M | 15.05M | 12.57M | 12.44M | 5.86M | 6.69M | 5.34M | 1.11M | -2.21M | -3.50M | -7.30M | -4.62M | -2.21M | -3.75M | -17.24M | -40.03M | 11.39M | 9.80M | 5.00M | 1.80M | 39.90M | 64.10M |
EBIT Margin | 14.97% | 14.04% | 13.22% | 11.65% | 16.04% | 7.62% | -0.19% | 11.87% | 13.21% | 9.56% | 9.29% | 10.92% | 8.37% | 12.81% | 11.69% | 2.54% | -5.20% | -7.90% | -18.53% | -9.67% | -4.22% | -5.78% | -27.18% | -55.04% | 12.40% | 13.80% | 11.21% | 4.62% | 100.00% | 100.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1993-12-31 |