| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 1.34B | 1.56B | 540.79M | 915.89M | 704.33M | 585.05M |
| Cost of Revenue | 328.82M | 623.26M | 578.55M | 587.52M | 512.06M | 521.96M |
| Gross Profit | 1.01B | 939.62M | -37.76M | 328.37M | 192.27M | 63.09M |
| Operating Expenses | 319.03M | 88.13M | 52.75M | 66.19M | 62.30M | 52.27M |
| Selling, General & Admin | 106.25M | 88.13M | 52.75M | 66.19M | 62.30M | 52.27M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 703.64M | 851.48M | -90.51M | 262.18M | 129.97M | 10.81M |
| Other Expenses / Income | -156.74M | -214.23M | -143.93M | -168.06M | -178.46M | -205.34M |
| Before Tax Income | 546.90M | 637.25M | -234.44M | 94.12M | -48.49M | -190.07M |
| Income Tax Expenses | N/A | -6.88M | -3.62M | -1.25M | -8.18M | -4.46M |
| Net Income | 546.90M | 637.25M | -234.44M | 94.12M | -48.49M | -190.07M |
| Interest Expenses | 166.81M | 158.43M | 140.70M | 152.31M | 187.57M | 173.57M |
| Basic Shares Outstanding | 54.53M | 55.46M | 54.72M | 54.67M | 49.86M | 34.82M |
| Diluted Shares Outstanding | 54.53M | 63.51M | 54.72M | 56.39M | 49.86M | 34.82M |
| EBITDA | 856.30M | 1.06B | 149.75M | 508.00M | 336.94M | 187.54M |
| EBITDA Margin | 63.84% | 67.72% | 27.69% | 55.46% | 47.84% | 32.06% |
| EBIT | 713.70M | 788.80M | -97.36M | 245.19M | 130.90M | -20.96M |
| EBIT Margin | 53.21% | 50.47% | -18.00% | 26.77% | 18.58% | -3.58% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |