| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.34B | 1.56B | 540.79M | 915.89M | 704.33M | 585.05M | 512.73M | 522.75M | 755.71M | 342.81M | 207.58M |
| Cost of Revenue | 531.33M | 623.26M | 578.55M | 587.52M | 512.06M | 521.96M | 456.13M | 389.02M | 383.21M | 225.52M | 160.59M |
| Gross Profit | 809.89M | 939.62M | -37.76M | 328.37M | 192.27M | 63.09M | 56.60M | 133.73M | 372.50M | 117.28M | 46.99M |
| Operating Expenses | 106.25M | 88.13M | 52.75M | 66.19M | 62.30M | 52.27M | 47.51M | 54.90M | 65.83M | 44.95M | 30.19M |
| Selling, General & Admin | 106.25M | 88.13M | 52.75M | 66.19M | 62.30M | 52.27M | 47.51M | 54.90M | 65.83M | 48.13M | 25.79M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 703.64M | 851.48M | -90.51M | 262.18M | 129.97M | 10.81M | 9.09M | 78.83M | 306.67M | 26.54M | -2.40M |
| Other Expenses / Income | -156.74M | -214.23M | -143.93M | -168.06M | -178.46M | -200.88M | -167.33M | -103.73M | -88.92M | -18.92M | -777.00K |
| Before Tax Income | 546.90M | 637.25M | -234.44M | 94.12M | -48.49M | -190.07M | -158.24M | -24.90M | 217.75M | 52.09M | 17.02M |
| Income Tax Expenses | N/A | -6.88M | -3.62M | -1.25M | -8.18M | -4.46M | -1.54M | -1.21M | -145.00K | N/A | N/A |
| Net Income | 546.90M | 637.25M | -234.44M | 94.12M | -48.49M | -190.07M | -158.24M | -24.90M | 217.75M | 52.09M | 17.02M |
| Interest Expenses | 166.81M | 158.43M | 140.70M | 152.31M | 187.57M | 173.57M | 117.97M | 95.92M | 92.47M | N/A | N/A |
| Basic Shares Outstanding | 52.37M | 55.46M | 54.72M | 54.67M | 49.86M | 34.82M | 21.53M | 16.11M | 16.14M | 17.36M | 15.47M |
| Diluted Shares Outstanding | 54.53M | 63.51M | 54.72M | 56.39M | 49.86M | 34.82M | 21.53M | 16.11M | 19.97M | 17.63M | 14.83M |
| EBITDA | 856.30M | 996.62M | 149.75M | 508.00M | 336.94M | 187.54M | 150.51M | 200.29M | 414.03M | 69.63M | 21.20M |
| EBITDA Margin | 63.84% | 63.77% | 27.69% | 55.46% | 47.84% | 32.06% | 29.35% | 38.31% | 54.79% | 20.31% | 10.21% |
| EBIT | 713.70M | 788.80M | -97.36M | 245.19M | 130.90M | -20.96M | -41.81M | 69.81M | 310.07M | 52.09M | 17.02M |
| EBIT Margin | 53.21% | 50.47% | -18.00% | 26.77% | 18.58% | -3.58% | -8.15% | 13.35% | 41.03% | 15.20% | 8.20% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |