| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 1.15M | 659.79K | 690.67K | 57.00K | 4.82K |
| Cost of Revenue | 1.27M | 716.08K | 542.42K | 74.27K | 7.74K |
| Gross Profit | -119.33K | -56.29K | 148.25K | -17.27K | -2.91K |
| Operating Expenses | 6.74M | 5.52M | 3.35M | 635.74K | 106.51K |
| Selling, General & Admin | 6.07M | 4.86M | 3.16M | 468.85K | 46.32K |
| Research & Development | 662.18K | 524.69K | 86.26K | 36.89K | 4.08K |
| Other Operating Expenses | 195.15K | 140.00K | 109.97K | 130.00K | 56.11K |
| Operating Income | -6.86M | -5.58M | -3.21M | -650.89K | -109.43K |
| Other Expenses / Income | 192.11K | -105.17K | -39.43K | -117.30K | N/A |
| Before Tax Income | -6.66M | -5.68M | -3.24M | -768.18K | -109.43K |
| Income Tax Expenses | 3.00 | 105.17K | 39.43K | 7.09K | -262.62K |
| Net Income | -6.66M | -5.68M | -3.24M | -768.18K | -262.62K |
| Interest Expenses | 3.04K | 105.17K | 39.43K | 4.97K | N/A |
| Basic Shares Outstanding | 525.80K | 326.45K | 262.28K | 148.01K | 6.06M |
| Diluted Shares Outstanding | 525.80K | 326.45K | 262.28K | 148.01K | N/A |
| EBITDA | -6.77M | -5.54M | -3.20M | -649.89K | -109.43K |
| EBITDA Margin | -587.45% | -840.28% | -462.94% | -1,140.23% | -2,269.80% |
| EBIT | -6.66M | -5.47M | -3.17M | -756.13K | -525.25K |
| EBIT Margin | -577.92% | -829.28% | -458.34% | -1,326.62% | -10,895.04% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |