| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.32B | 5.72B | 16.24B | 4.23B | 4.22B | 2.40B | 3.28B | 1.91B | 1.04B | 1.11B | 762.55M | 568.44M | 2.18B | 9.61B | 8.09B | -12.63B | 2.85B |
| Cost of Revenue | 9.46B | 4.33B | 9.48B | 2.15B | 2.12B | 1.37B | 1.70B | 1.06B | 1.18B | 1.26B | 1.27B | 1.28B | 923.03M | 1.38B | N/A | N/A | N/A |
| Gross Profit | 4.86B | 1.39B | 6.75B | 2.08B | 2.10B | 1.02B | 1.59B | 844.28M | -136.82M | -153.84M | -504.05M | -712.41M | 1.26B | 8.23B | 8.09B | -12.63B | 2.85B |
| Operating Expenses | 2.72B | 2.35B | 1.94B | 780.64M | 791.54M | 715.11M | 641.20M | 631.66M | 690.63M | 932.22M | 500.55M | 317.93M | 290.97M | 311.15M | -8.62B | 12.65B | -1.47B |
| Selling, General & Admin | 2.72B | 2.35B | 1.94B | 780.64M | 791.54M | 715.11M | 641.20M | 631.66M | 690.63M | 932.22M | 500.55M | 317.93M | 1.16B | 1.72B | 1.16B | 387.96M | 420.84M |
| Research & Development | N/A | 0 | 0 | 1.00 | 1.00 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 1.08B | 6.32M | -174.55M | -193.12M | 695.66M | 635.64M | 521.92M | -104.13M | N/A | N/A | N/A | N/A | N/A | -9.78B | 12.26B | -1.89B |
| Operating Income | 6.55B | 1.42B | -2.47B | -1.38B | -947.06M | 306.36M | 2.19B | 1.23B | 391.74M | -176.85M | -529.83M | -671.75M | 1.04B | 7.90B | -536.00M | 21.84M | 1.39B |
| Other Expenses / Income | N/A | -3.20B | N/A | 4.43B | 3.86B | 1.95B | 596.38M | 40.41M | 6.10B | 6.48B | 8.84B | 9.04B | 723.62M | 368.02M | 7.43B | 12.23B | 1.03B |
| Before Tax Income | 6.55B | -1.06B | 13.65B | 5.73B | 5.17B | 2.26B | 2.78B | 975.23M | 5.34B | 5.46B | 7.89B | 8.07B | 965.73M | 7.85B | 6.89B | -13.05B | 2.41B |
| Income Tax Expenses | 1.20B | -35.67M | 1.35B | 609.10M | 528.75M | -194.10M | 224.33M | 24.56M | 66.64M | 63.67M | 37.93M | 43.41M | 89.25M | 75.36M | 37.00M | 6.79M | 12.06M |
| Net Income | 3.73B | -1.02B | 12.30B | 5.12B | 4.64B | 1.13B | 1.02B | 309.31M | 488.48M | 477.61M | 691.23M | 560.84M | 876.49M | 7.78B | 849.68M | -1.20B | 802.76M |
| Interest Expenses | 2.95B | 1.64B | 1.13B | 969.87M | 1.04B | 876.03M | 808.90M | 789.95M | 573.23M | 317.19M | 99.62M | 69.16M | 72.76M | 53.10M | 79.64M | 125.56M | 86.25M |
| Basic Shares Outstanding | 899.15M | 749.50M | 582.26M | 562.81M | 545.10M | 514.10M | 468.28M | 448.91M | 448.88M | 381.09M | 274.91M | 238.50M | 220.24M | 206.03M | 204.90M | 204.90M | 204.90M |
| Diluted Shares Outstanding | 911.79M | 749.50M | 633.09M | 583.69M | 557.69M | 533.71M | 506.29M | 483.43M | 482.70M | 412.05M | 300.25M | 254.09M | 222.52M | 206.04M | 204.90M | 204.90M | 204.90M |
| EBITDA | 5.57B | 1.79B | 7.40B | 2.70B | 2.73B | 1.70B | 2.19B | 1.23B | 391.74M | -176.85M | -529.83M | -671.75M | 1.04B | 7.90B | -536.00M | 21.84M | 1.39B |
| EBITDA Margin | 38.88% | 31.23% | 45.56% | 63.84% | 64.70% | 71.08% | 66.66% | 64.69% | 37.53% | -15.93% | -69.48% | -118.17% | 47.64% | 82.22% | -6.63% | -0.17% | 48.63% |
| EBIT | 7.88B | 578.76M | 14.78B | 6.70B | 6.21B | 1.81B | 2.05B | 1.12B | 1.13B | 858.47M | 828.77M | 673.40M | 1.04B | 7.90B | 966.32M | -1.07B | 901.08M |
| EBIT Margin | 54.99% | 10.12% | 91.03% | 158.28% | 147.17% | 75.67% | 62.50% | 58.90% | 108.10% | 77.34% | 108.68% | 118.47% | 47.64% | 82.22% | 11.95% | 8.49% | 31.57% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |