| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | 150.32M | 74.91M | 19.09M |
| Cost of Revenue | 20.87M | N/A | 2.16M |
| Gross Profit | 129.45M | 74.91M | 16.93M |
| Operating Expenses | 82.20M | 2.48M | 1.58M |
| Selling, General & Admin | 2.91M | 0 | 1.00 |
| Research & Development | N/A | 0 | 1.00 |
| Other Operating Expenses | N/A | -20.29M | -4.46M |
| Operating Income | 132.08M | 84.64M | 38.31M |
| Other Expenses / Income | -55.01M | -20.29M | -4.46M |
| Before Tax Income | 77.08M | 66.06M | 26.74M |
| Income Tax Expenses | N/A | 66.06M | 26.74M |
| Net Income | 77.08M | 45.77M | 22.29M |
| Interest Expenses | 49.62M | 20.29M | 4.46M |
| Basic Shares Outstanding | 65.02M | 65.02M | 65.02M |
| Diluted Shares Outstanding | 65.02M | 65.02M | 65.02M |
| EBITDA | 129.39M | 93.49M | N/A |
| EBITDA Margin | 86.08% | 124.80% | 0.00% |
| EBIT | 126.69M | 132.11M | 53.49M |
| EBIT Margin | 84.28% | 176.36% | 280.22% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |