| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.20M | 16.19M | 14.39M | 12.84M | 15.13M | 6.70M | 786.02K | 15.00K |
| Cost of Revenue | 1.35K | 1.51M | 1.63M | 1.62M | 2.54M | 933.91K | 63.22K | 4.27K |
| Gross Profit | 5.20M | 14.68M | 12.76M | 11.21M | 12.59M | 5.77M | 722.81K | 10.73K |
| Operating Expenses | 5.03K | 24.53M | 22.71M | 17.68M | 18.77M | 9.32M | 1.64M | 229.78K |
| Selling, General & Admin | 1.47K | 22.90M | 21.06M | 16.38M | 17.22M | 8.67M | 1.57M | 229.78K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 3.56K | 1.63M | 1.65M | 1.31M | 1.55M | 18.36K | 65.89K | N/A |
| Operating Income | -6.38K | -9.85M | -9.95M | -6.47M | -6.19M | -3.55M | -915.07K | -219.05K |
| Other Expenses / Income | -99.00 | -8.46M | -593.35K | 930.08K | -765.96K | -87.19K | -1.47K | -178.39K |
| Before Tax Income | -6.47K | -18.31M | -10.54M | -5.54M | -6.95M | -3.78M | -916.53K | -397.44K |
| Income Tax Expenses | 1.71M | 8.43M | 561.43K | 24.37K | 427.20K | -79.65K | N/A | N/A |
| Net Income | -9.42K | -26.74M | -11.10M | -5.57M | -7.38M | -3.05M | -57.18K | -380.80K |
| Interest Expenses | N/A | 14.19K | 504.10K | 563.07K | 897.69K | 153.82K | 27.15K | N/A |
| Basic Shares Outstanding | 1.62K | 942.46K | 751.72K | 368.34K | 258.45K | 241.43K | 7.75M | 7.75M |
| Diluted Shares Outstanding | 1.11K | 942.46K | 751.72K | 368.34K | 258.45K | 241.43K | 7.75M | 7.75M |
| EBITDA | -2.54K | -8.24M | -8.24M | -4.74M | -4.64M | -2.98M | 35.87K | -380.80K |
| EBITDA Margin | -0.05% | -50.91% | -57.28% | -36.96% | -30.68% | -44.47% | 4.56% | -2,538.65% |
| EBIT | 1.70M | -18.30M | -10.04M | -4.98M | -6.05M | -2.98M | -30.03K | -380.80K |
| EBIT Margin | 32.67% | -113.05% | -69.78% | -38.79% | -40.02% | -44.46% | -3.82% | -2,538.65% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |