Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-28 | 2017-12-29 | 2016-12-30 | 2015-12-25 | 2014-12-26 | 2013-12-27 | 2012-12-28 | 2011-12-30 | 2010-12-31 | 2009-12-25 | 2008-12-26 | 2007-12-28 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 37.88M | 30.95M | 22.76M | 13.81M | 15.88M | 97.39M | 98.07M | 93.26M | 88.50M | 91.84M | 93.75M | 98.43M | 81.92M | 69.44M | 51.56M | 79.23M | 98.72M | 71.27M | 372.21K | 415.08K | 444.56K | 284.62K | 83.56K |
Cost of Revenue | N/A | 2.04M | 170.55K | N/A | N/A | 72.45M | 72.64M | 69.58M | 64.73M | 66.32M | 69.50M | 73.54M | 63.28M | 52.29M | 38.58M | 59.67M | 72.17M | 51.05M | 159.83K | N/A | N/A | 15.34K | N/A |
Gross Profit | 37.88M | 28.91M | 22.59M | 13.81M | 15.88M | 24.94M | 25.43M | 23.68M | 23.77M | 25.52M | 24.25M | 24.89M | 18.64M | 17.15M | 12.98M | 19.57M | 26.55M | 20.22M | 212.38K | 415.08K | 444.56K | 269.29K | 83.56K |
Operating Expenses | 27.24M | 14.91M | 14.93M | 8.83M | 13.09M | 23.76M | 21.73M | 22.07M | 20.78M | 19.03M | 19.88M | 22.41M | 17.76M | 15.59M | 16.60M | 24.56M | 50.52M | 22.02M | 568.68K | 201.69K | 313.51K | 327.40K | 178.06K |
Selling, General & Admin | 23.91M | 12.87M | 13.36M | 8.70M | 12.69M | 23.43M | 21.35M | 21.77M | 20.60M | 18.49M | 19.53M | 22.04M | 17.31M | 12.92M | 14.75M | 20.21M | 25.98M | 18.67M | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 2.04M | 1.56M | 129.18K | 400.13K | 323.85K | 386.41K | 298.30K | 171.51K | 540.75K | 351.24K | 370.77K | 441.09K | 2.67M | 1.85M | 4.34M | 24.54M | 3.35M | 568.68K | 201.69K | 313.51K | 327.40K | 178.06K |
Operating Income | 10.64M | 16.04M | 7.66M | 4.98M | 2.78M | 1.18M | 3.70M | 1.61M | 2.99M | 6.49M | 4.37M | 2.48M | 886.54K | 1.56M | -3.62M | -16.75M | -23.97M | -1.80M | -196.47K | 213.40K | 131.06K | -42.78K | -94.50K |
Other Expenses / Income | -2.86M | -2.17M | 4.83M | 1.12M | 191.49K | -2.12K | -11.62K | 477.04K | -82.17K | -1.06M | -1.29M | 38.22K | -944.83K | -2.10M | -469.28K | -11.78M | -2.06M | -615.62K | -3.65K | N/A | -131.06K | -41.79K | -21.55K |
Before Tax Income | 7.78M | 13.87M | 12.49M | 6.10M | 2.98M | 1.18M | 3.68M | 1.58M | 2.81M | 5.43M | 3.08M | 2.52M | -58.29K | -548.90K | -4.09M | -28.53M | -47.72M | -4.81M | 354.76K | N/A | N/A | -84.57K | -116.05K |
Income Tax Expenses | 1.34M | 1.90M | 638.06K | 741.04K | 3.48M | 205.07K | 2.01M | 822.03K | 1.10M | -3.69M | 137.13K | 958.15K | -912.20K | 3.12M | 2.35M | 12.63M | 2.06M | 615.62K | 496.78K | -123.87K | -41.13K | N/A | -100.00 |
Net Income | 6.13M | 12.46M | 11.85M | 5.36M | -289.98K | 974.29K | 1.68M | 759.33K | 1.71M | 9.13M | 2.94M | 1.56M | 853.90K | -1.56M | -5.96M | -17.62M | -26.04M | -2.42M | -200.12K | 123.87K | 41.13K | -84.57K | -115.95K |
Interest Expenses | 1.39M | 368.00K | 157.23K | 49.66K | 559.59K | 2.12K | 11.62K | 25.02K | 176.54K | 248.73K | 503.63K | 804.04K | 1.12M | 1.01M | 1.88M | 848.89K | 2.01M | N/A | 2.22K | N/A | N/A | 41.79K | N/A |
Basic Shares Outstanding | 13.73M | 13.65M | 13.49M | 13.54M | 11.59M | 4.85M | 5.04M | 5.20M | 5.36M | 5.47M | 4.98M | 4.97M | 4.74M | 3.79M | 3.07M | 3.00M | 2.09M | 1.52M | 796.98K | 292.98K | 305.12K | 266.67K | 166.67K |
Diluted Shares Outstanding | 13.80M | 13.72M | 13.61M | 13.65M | 11.59M | 4.86M | 5.11M | 5.26M | 5.36M | 5.47M | 4.98M | 4.97M | 5.11M | 3.79M | 3.07M | 3.00M | 2.09M | 1.52M | 796.98K | 292.98K | 305.12K | 266.67K | 166.67K |
EBITDA | 11.65M | 16.28M | 9.20M | 6.71M | 8.29M | 7.19M | 4.08M | 1.90M | 3.16M | 6.22M | 3.93M | 3.69M | 1.51M | 21.00K | -2.40M | -4.15M | -4.05M | -1.46M | -196.47K | -201.69K | 131.06K | -42.78K | -72.96K |
EBITDA Margin | 30.75% | 52.59% | 40.43% | 48.57% | 52.19% | 7.39% | 4.16% | 2.04% | 3.57% | 6.77% | 4.20% | 3.75% | 1.84% | 0.03% | -4.65% | -5.23% | -4.10% | -2.04% | -52.79% | -48.59% | 29.48% | -15.03% | -87.31% |
EBIT | 8.87M | 14.72M | 12.65M | 6.15M | 3.75M | 1.18M | 3.70M | 1.61M | 2.99M | 5.68M | 3.58M | 3.32M | 1.07M | 2.57M | -1.74M | -4.14M | -21.97M | -1.80M | 298.88K | N/A | N/A | -42.78K | -116.05K |
EBIT Margin | 23.40% | 47.56% | 55.56% | 44.54% | 23.62% | 1.21% | 3.77% | 1.72% | 3.38% | 6.19% | 3.82% | 3.37% | 1.30% | 3.70% | -3.37% | -5.23% | -22.25% | -2.53% | 80.30% | 0.00% | 0.00% | -15.03% | -138.87% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-28 | 2017-12-29 | 2016-12-30 | 2015-12-25 | 2014-12-26 | 2013-12-27 | 2012-12-28 | 2011-12-30 | 2010-12-31 | 2009-12-25 | 2008-12-26 | 2007-12-28 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |