| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 843.93M | 997.33M | 768.85M | 633.84M | 686.22M | 11.01B | 9.42B | 9.00B | 9.45B | 9.77B | 9.10B | 10.30B | N/A | N/A |
| Cost of Revenue | 558.60M | 715.93M | 563.96M | 446.11M | 484.58M | 7.31B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 285.34M | 281.40M | 204.89M | 187.73M | 201.64M | 3.70B | 9.42B | 9.00B | 9.45B | 9.77B | 9.10B | 10.30B | N/A | N/A |
| Operating Expenses | 215.41M | 158.78M | 138.04M | 113.62M | 124.79M | 3.23B | 9.83B | 11.73B | 11.97B | 10.49B | 10.08B | 9.00B | N/A | N/A |
| Selling, General & Admin | 4.55M | 7.12M | 6.86M | 5.37M | 3.82M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 3.22B | N/A | N/A | N/A | N/A | 9.83B | 11.73B | 11.97B | 10.49B | 10.08B | 9.00B | N/A | N/A |
| Operating Income | 76.42M | 128.24M | 71.52M | 69.79M | 72.50M | 469.37M | 1.26B | -886.47M | -299.17M | 2.01B | 1.35B | 1.30B | N/A | N/A |
| Other Expenses / Income | -37.45M | -39.87M | -33.79M | -24.66M | -19.69M | -643.64M | -291.76M | -495.30M | -500.50M | -457.04M | -398.45M | -401.96M | N/A | N/A |
| Before Tax Income | 38.97M | 88.38M | 37.73M | 45.13M | 52.81M | -174.27M | 967.92M | -1.38B | -799.66M | 1.55B | 956.55M | 899.22M | 286.26M | N/A |
| Income Tax Expenses | 189.97M | 24.28M | 5.94M | 4.21M | 186.00K | -1.02B | 542.57M | -817.26M | -642.93M | 589.60M | 225.98M | 30.86M | 286.26M | N/A |
| Net Income | 228.94M | 64.10M | 31.80M | 49.34M | 52.63M | 848.66M | 411.61M | -583.60M | -176.56M | 940.72M | 711.90M | 846.67M | N/A | N/A |
| Interest Expenses | 1.05B | 940.06M | 863.71M | 837.98M | 807.38M | 768.32M | 662.34M | 666.37M | 643.47M | 627.51M | 604.04M | 569.28M | N/A | N/A |
| Basic Shares Outstanding | 212.38M | 205.55M | 201.87M | 201.10M | 197.00M | 183.38M | 179.67M | 178.89M | 179.18M | 179.51M | 178.21M | 177.32M | 177.32M | 177.32M |
| Diluted Shares Outstanding | 212.38M | 205.55M | 201.87M | 201.10M | 197.00M | 183.38M | 180.54M | 178.89M | 179.18M | 180.30M | 178.57M | 177.74M | 177.32M | 177.32M |
| EBITDA | 157.70M | 205.18M | 145.00M | 133.80M | 128.57M | 1.96B | 3.70B | 1.39B | 1.94B | 4.29B | 3.55B | 3.22B | N/A | N/A |
| EBITDA Margin | 18.69% | 20.57% | 18.86% | 21.11% | 18.74% | 17.83% | 39.24% | 15.44% | 20.54% | 43.85% | 39.05% | 31.24% | 0.00% | 0.00% |
| EBIT | 1.47B | 1.03B | 901.45M | 891.53M | 860.20M | 594.05M | 1.62B | -734.49M | -176.02M | 2.16B | 1.54B | 1.45B | 286.26M | N/A |
| EBIT Margin | 173.60% | 103.12% | 117.25% | 140.65% | 125.35% | 5.40% | 17.16% | -8.16% | -1.86% | 22.08% | 16.94% | 14.04% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |