| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.65B | 2.67B | 2.34B | 2.08B | 2.26B | 11.01B | 9.42B | 9.00B | 9.45B | 9.77B | 9.10B | 10.30B | N/A | N/A |
| Cost of Revenue | 1.57B | 1.65B | 1.37B | 1.18B | 1.45B | 7.31B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 1.08B | 1.02B | 972.36M | 899.65M | 807.06M | 3.70B | 9.42B | 9.00B | 9.45B | 9.77B | 9.10B | 10.30B | N/A | N/A |
| Operating Expenses | 615.15M | 518.24M | 535.29M | 497.39M | 476.80M | 2.70B | 9.83B | 11.73B | 11.97B | 10.49B | 10.08B | 9.00B | N/A | N/A |
| Selling, General & Admin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 3.22B | N/A | N/A | N/A | -129.75M | 9.83B | 11.73B | 11.97B | 10.49B | 10.08B | 9.00B | N/A | N/A |
| Operating Income | 533.64M | 507.65M | 437.44M | 402.56M | 327.00M | 469.37M | 1.26B | -886.47M | -299.17M | 2.01B | 1.35B | 1.30B | N/A | N/A |
| Other Expenses / Income | -236.00M | -133.87M | -63.76M | -109.55M | -110.80M | -532.47M | -291.76M | -495.30M | -500.50M | -457.04M | -398.45M | -401.96M | N/A | N/A |
| Before Tax Income | 297.64M | 373.78M | 373.68M | 293.01M | 216.19M | -174.27M | 967.92M | -1.38B | -799.66M | 1.55B | 956.55M | 899.22M | 286.26M | N/A |
| Income Tax Expenses | 99.21M | 80.90M | 75.19M | 47.78M | 46.77M | -1.04B | 542.57M | -817.26M | -642.93M | 589.60M | 225.98M | 30.86M | 286.26M | N/A |
| Net Income | 402.08M | 297.25M | 316.58M | 245.23M | 262.96M | 862.55M | 411.61M | -583.60M | -176.56M | 940.72M | 711.90M | 846.67M | N/A | N/A |
| Interest Expenses | 1.05B | 940.06M | 863.71M | 837.98M | 807.38M | 707.35M | 662.34M | 666.37M | 643.47M | 627.51M | 604.04M | 569.28M | N/A | N/A |
| Basic Shares Outstanding | 212.38B | 46.98M | 201.87B | 201.10B | 197.00B | 181.41M | 179.67M | 178.89M | 179.18M | 179.51M | 178.21M | 177.32M | 177.32M | 177.32M |
| Diluted Shares Outstanding | 212.38B | 46.98M | 201.87B | 201.10B | 197.00B | 183.38M | 180.54M | 178.89M | 179.18M | 180.30M | 178.57M | 177.74M | 177.32M | 177.32M |
| EBITDA | 1.00B | 957.61M | 863.28M | 819.70M | 724.27M | 2.98B | 3.70B | 1.39B | 1.94B | 4.29B | 3.55B | 3.22B | N/A | N/A |
| EBITDA Margin | 37.90% | 35.82% | 36.91% | 39.32% | 32.05% | 27.03% | 39.24% | 15.44% | 20.54% | 43.85% | 39.05% | 31.24% | 0.00% | 0.00% |
| EBIT | 1.55B | 1.32B | 1.26B | 1.13B | 1.12B | 533.08M | 1.62B | -734.49M | -176.02M | 2.16B | 1.54B | 1.45B | 286.26M | N/A |
| EBIT Margin | 58.47% | 49.31% | 53.69% | 54.26% | 49.44% | 4.84% | 17.16% | -8.16% | -1.86% | 22.08% | 16.94% | 14.04% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |