| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 2.83B | 2.69B | 2.88B | 2.78B | 2.71B | 2.33B |
| Cost of Revenue | 2.20B | 2.12B | 2.33B | 2.28B | 2.25B | 1.92B |
| Gross Profit | 626.00M | 575.00M | 547.00M | 494.00M | 459.00M | 414.00M |
| Operating Expenses | 377.00M | 14.00M | 311.00M | 313.00M | 296.00M | 369.00M |
| Selling, General & Admin | 377.00M | 357.00M | 293.00M | 283.00M | 277.00M | 268.00M |
| Research & Development | 82.00M | 58.00M | 48.00M | 41.00M | N/A | N/A |
| Other Operating Expenses | -3.00M | -343.00M | 18.00M | 30.00M | 19.00M | -4.00M |
| Operating Income | 249.00M | 561.00M | 236.00M | 181.00M | 163.00M | 45.00M |
| Other Expenses / Income | -57.00M | -36.00M | -36.00M | -69.00M | -68.00M | -4.00M |
| Before Tax Income | 192.00M | 525.00M | 200.00M | 112.00M | 95.00M | -17.00M |
| Income Tax Expenses | 24.00M | 120.00M | 46.00M | 27.00M | 20.00M | -7.00M |
| Net Income | 168.00M | 405.00M | 154.00M | 85.00M | 75.00M | -10.00M |
| Interest Expenses | 36.00M | 34.00M | 35.00M | 64.00M | 65.00M | 58.00M |
| Basic Shares Outstanding | 261.00M | 215.00M | 145.00M | 149.78M | 145.00M | 145.00M |
| Diluted Shares Outstanding | 264.00M | 215.00M | 145.00M | 149.78M | 145.00M | 145.00M |
| EBITDA | 334.00M | 624.00M | 293.00M | 229.00M | 211.00M | 169.00M |
| EBITDA Margin | 11.82% | 23.17% | 10.18% | 8.24% | 7.77% | 7.24% |
| EBIT | 228.00M | 559.00M | 235.00M | 176.00M | 160.00M | 41.00M |
| EBIT Margin | 8.07% | 20.76% | 8.16% | 6.34% | 5.90% | 1.76% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |