Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2008-03-31 | 2007-03-31 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|
Revenue | 2.83B | 2.69B | 2.88B | 2.78B | 2.71B | 2.33B | 3.30B | 2.82B | 1.74B |
Cost of Revenue | 2.18B | 2.12B | 2.33B | 2.28B | 2.25B | 1.92B | 2.87B | 2.46B | 1.50B |
Gross Profit | 648.00M | 575.00M | 547.00M | 494.00M | 459.00M | 414.00M | 426.48M | 362.48M | 240.31M |
Operating Expenses | 417.00M | 14.00M | 311.00M | 313.00M | 296.00M | 369.00M | 66.10M | 50.90M | 47.60M |
Selling, General & Admin | 384.00M | 357.00M | 293.00M | 283.00M | 277.00M | 268.00M | N/A | N/A | N/A |
Research & Development | N/A | 58.00M | 48.00M | 41.00M | N/A | N/A | 66.10M | 50.90M | 47.60M |
Other Operating Expenses | N/A | -343.00M | 18.00M | 30.00M | 19.00M | -4.00M | N/A | N/A | N/A |
Operating Income | 231.00M | 561.00M | 236.00M | 181.00M | 163.00M | 45.00M | 360.38M | 311.58M | 192.71M |
Other Expenses / Income | -39.00M | -36.00M | -36.00M | -69.00M | -68.00M | -62.00M | -109.09M | -122.99M | -57.66M |
Before Tax Income | 192.00M | 525.00M | 200.00M | 112.00M | 95.00M | -17.00M | 251.29M | 188.59M | 135.05M |
Income Tax Expenses | 24.00M | 120.00M | 46.00M | 27.00M | 20.00M | -7.00M | 83.75M | 60.10M | 51.99M |
Net Income | 168.00M | 405.00M | 154.00M | 85.00M | 75.00M | -10.00M | 165.77M | 127.06M | 81.49M |
Interest Expenses | 36.00M | 34.00M | 35.00M | 64.00M | 65.00M | 58.00M | 110.42M | 119.91M | 63.09M |
Basic Shares Outstanding | 262.50M | 215.00M | 145.00M | 149.78M | 145.00M | 145.00M | 82.46M | 19.93M | 4.94M |
Diluted Shares Outstanding | 264.18M | 215.00M | 145.00M | 149.78M | 145.00M | 145.00M | 82.69M | 20.39M | 5.10M |
EBITDA | 313.00M | 624.00M | 293.00M | 229.00M | 211.00M | 169.00M | 438.57M | 385.17M | 241.69M |
EBITDA Margin | 11.08% | 23.17% | 10.18% | 8.24% | 7.77% | 7.24% | 13.31% | 13.65% | 13.93% |
EBIT | 228.00M | 559.00M | 235.00M | 176.00M | 160.00M | 41.00M | 359.95M | 307.08M | 196.57M |
EBIT Margin | 8.07% | 20.76% | 8.16% | 6.34% | 5.90% | 1.76% | 10.92% | 10.88% | 11.33% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2008-03-31 | 2007-03-31 | 2006-03-31 |