| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | N/A | N/A | N/A |
| Cost of Revenue | 1.50M | 1.00M | N/A |
| Gross Profit | -1.50M | -1.00M | N/A |
| Operating Expenses | 1.50M | 1.00M | 395.70K |
| Selling, General & Admin | 1.50M | 1.00M | 395.70K |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 1.00M | N/A |
| Operating Income | -1.50M | -1.00M | -395.70K |
| Other Expenses / Income | 1.78M | 1.27M | 2.24M |
| Before Tax Income | 272.79K | 270.39K | 1.85M |
| Income Tax Expenses | 329.63K | 223.28K | -1.50K |
| Net Income | -56.84K | 47.11K | 1.85M |
| Interest Expenses | N/A | -1.27M | N/A |
| Basic Shares Outstanding | 6.19M | 9.42M | 9.42M |
| Diluted Shares Outstanding | 6.19M | 9.42M | 9.42M |
| EBITDA | 1.78M | -1.18M | -2.64M |
| EBITDA Margin | 0.00% | 0.00% | 0.00% |
| EBIT | 272.79K | -1.00M | 1.84M |
| EBIT Margin | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |