| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 5.01B | 4.71B | 4.10B | 3.81B | 3.97B | 2.98B |
| Cost of Revenue | 3.87B | 1.43B | 1.36B | 1.27B | 1.26B | 1.04B |
| Gross Profit | 1.14B | 3.28B | 2.73B | 2.54B | 2.71B | 1.95B |
| Operating Expenses | 208.76M | 1.83B | 1.85B | 1.60B | 1.39B | 899.00M |
| Selling, General & Admin | 208.76M | 243.00M | 288.00M | 235.00M | 135.00M | 80.00M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 427.00M | 1.58B | 1.56B | 1.37B | 1.26B | -36.00M |
| Operating Income | 934.84M | 1.49B | 836.00M | 657.00M | 1.26B | 708.00M |
| Other Expenses / Income | -545.83M | -1.35B | -888.00M | -849.00M | -1.14B | -20.00M |
| Before Tax Income | 389.01M | 136.00M | -52.00M | -192.00M | 123.00M | 344.00M |
| Income Tax Expenses | -48.88M | -2.00M | 14.00M | -147.00M | 43.00M | -59.00M |
| Net Income | -50.92M | 138.00M | -66.00M | -45.00M | 80.00M | 62.00M |
| Interest Expenses | 1.66B | 1.22B | 981.00M | 976.00M | 1.00B | 705.00M |
| Basic Shares Outstanding | 287.16M | 275.36M | 275.08M | 274.84M | 268.47M | 219.05M |
| Diluted Shares Outstanding | 287.16M | 275.36M | 275.08M | 274.84M | 268.47M | 219.05M |
| EBITDA | 2.83B | 3.07B | 2.34B | 2.02B | 2.54B | 2.98B |
| EBITDA Margin | 56.54% | 65.19% | 57.06% | 53.12% | 63.86% | 100.00% |
| EBIT | 1.56B | 1.36B | 929.00M | 784.00M | 1.12B | 708.00M |
| EBIT Margin | 31.08% | 28.87% | 22.68% | 20.58% | 28.31% | 23.74% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |