| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.97B | 3.78B | 3.37B | 3.09B | 3.23B | 2.98B | 2.04B |
| Cost of Revenue | 2.81B | 1.17B | 1.19B | 1.06B | 1.05B | 1.05B | 832.00M |
| Gross Profit | 1.16B | 2.60B | 2.18B | 2.03B | 2.17B | 1.93B | 1.20B |
| Operating Expenses | 88.00M | 1.35B | 1.29B | 1.22B | 1.09B | 933.00M | 619.00M |
| Selling, General & Admin | 88.00M | 169.00M | 175.00M | 152.00M | 109.00M | 71.00M | 60.00M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 272.00M | 1.18B | 1.11B | 1.06B | 983.00M | -131.00M | 559.00M |
| Operating Income | 1.07B | 3.07B | 1.94B | -2.15B | 975.00M | 430.00M | 584.00M |
| Other Expenses / Income | -682.00M | -1.10B | -927.00M | -742.00M | -696.00M | -57.00M | -407.00M |
| Before Tax Income | 389.00M | 1.97B | 1.02B | -2.89B | 279.00M | 266.00M | 177.00M |
| Income Tax Expenses | 73.00M | 118.00M | 87.00M | -73.00M | 67.00M | -312.00M | 114.00M |
| Net Income | -181.00M | 1.50B | 946.00M | -2.82B | 165.00M | 72.00M | -6.00M |
| Interest Expenses | 1.26B | 1.03B | 900.00M | 816.00M | 701.00M | 670.00M | 438.00M |
| Basic Shares Outstanding | 374.11M | 361.82M | 361.80M | 361.78M | 361.92M | 306.30M | 306.30M |
| Diluted Shares Outstanding | 374.11M | 361.82M | 361.80M | 361.78M | 361.92M | 306.30M | 306.30M |
| EBITDA | 2.41B | 4.25B | 3.06B | -1.08B | 1.96B | 1.74B | 1.10B |
| EBITDA Margin | 60.83% | 112.44% | 90.85% | -35.15% | 60.69% | 58.44% | 54.30% |
| EBIT | 1.15B | 2.65B | 1.93B | -2.08B | 933.00M | 430.00M | 546.00M |
| EBIT Margin | 28.99% | 70.22% | 57.41% | -67.25% | 28.92% | 14.43% | 26.83% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |