Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
---|---|---|---|---|---|---|---|---|
Revenue | 3.97B | 3.78B | 3.37B | 3.09B | 3.23B | 2.98B | 2.04B | 1.03B |
Cost of Revenue | 3.79B | 1.17B | 1.19B | 1.06B | 1.05B | 1.05B | 832.00M | 523.00M |
Gross Profit | 177.08M | 2.60B | 2.18B | 2.03B | 2.17B | 1.93B | 1.20B | 508.00M |
Operating Expenses | 88.00M | 1.35B | 1.29B | 1.22B | 1.09B | 933.00M | 619.00M | 248.00M |
Selling, General & Admin | 88.00M | 169.00M | 175.00M | 152.00M | 109.00M | 71.00M | 60.00M | 19.00M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 1.18B | 1.11B | 1.06B | 983.00M | -131.00M | 35.00M | N/A |
Operating Income | 313.00M | 3.07B | 1.94B | -2.15B | 975.00M | 430.00M | 624.00M | 248.00M |
Other Expenses / Income | 68.00M | -1.10B | -927.00M | -3.69B | -802.00M | -727.00M | -407.00M | -405.00M |
Before Tax Income | 381.00M | 1.97B | 1.02B | -2.89B | 279.00M | 266.00M | 177.00M | 84.00M |
Income Tax Expenses | 73.00M | 118.00M | 87.00M | -73.00M | 67.00M | -312.00M | 114.00M | 17.00M |
Net Income | -181.00M | 1.50B | 946.00M | -2.82B | 165.00M | 72.00M | -6.00M | -16.00M |
Interest Expenses | 1.26B | 1.03B | 900.00M | 816.00M | 701.00M | 670.00M | 438.00M | 176.00M |
Basic Shares Outstanding | 179.65M | 172.22M | 172.20M | 172.18M | 306.30M | 306.30M | 306.30M | N/A |
Diluted Shares Outstanding | 179.65M | 172.22M | 172.20M | 172.18M | 306.30M | 306.30M | 306.30M | N/A |
EBITDA | 3.00B | 5.43B | 3.80B | -1.35B | 2.59B | 1.64B | 1.52B | 489.00M |
EBITDA Margin | 75.55% | 143.80% | 112.82% | -43.75% | 80.25% | 54.95% | 74.88% | 47.43% |
EBIT | 1.15B | 2.65B | 1.93B | -2.08B | 933.00M | 430.00M | 546.00M | 177.00M |
EBIT Margin | 28.99% | 70.22% | 57.41% | -67.25% | 28.92% | 14.43% | 26.83% | 17.17% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |