| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 1.16B | 292.56M | 399.80M | 340.27M | 350.13M |
| Cost of Revenue | 103.18M | 43.87M | 38.23M | 32.48M | 57.15M |
| Gross Profit | 1.05B | 248.69M | 361.57M | 307.79M | 292.98M |
| Operating Expenses | 812.64M | 194.41M | -180.11M | -225.67M | 64.35M |
| Selling, General & Admin | 96.33M | 105.47M | 90.66M | 64.09M | 62.62M |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| Other Operating Expenses | -812.64M | 132.00M | -270.77M | -289.76M | 1.73M |
| Operating Income | 240.05M | 207.03M | 219.69M | 114.59M | 32.00M |
| Other Expenses / Income | -111.49M | -57.76M | -113.00K | -203.00K | -233.00K |
| Before Tax Income | 128.56M | 149.27M | 219.57M | 114.39M | 31.76M |
| Income Tax Expenses | 26.60M | 14.66M | 41.78M | 20.47M | 5.55M |
| Net Income | 77.65M | 135.60M | 177.90M | 94.12M | 26.44M |
| Interest Expenses | 109.34M | 81.85M | 54.13M | 51.55M | 50.73M |
| Basic Shares Outstanding | 14.50M | 14.63M | 15.07M | 14.49M | 14.50M |
| Diluted Shares Outstanding | 18.88M | 19.38M | 20.90M | 20.10M | 15.27M |
| EBITDA | 242.61M | 211.88M | 222.18M | 122.55M | 39.69M |
| EBITDA Margin | 20.99% | 72.42% | 55.57% | 36.01% | 11.34% |
| EBIT | 213.59M | 232.11M | 273.81M | 166.14M | 82.73M |
| EBIT Margin | 18.48% | 79.34% | 68.49% | 48.83% | 23.63% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |