Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 581.91B | 670.87B | 570.00B | 476.98B | 413.18B | 371.09B | 290.44B | 274.88B | 283.30B | 256.59B | 219.86B | 193.97B | 185.35B | 188.74B | 85.78B | 94.43B | 101.17B | 100.41B | 84.25B | 81.60B | 57.25B | 45.70B | 38.37B | 50.89B | 33.19B |
Cost of Revenue | 495.03B | 535.94B | 459.63B | 398.99B | 348.87B | 309.93B | 237.71B | 221.69B | 233.17B | 203.00B | 177.04B | 157.35B | 150.34B | 148.20B | 67.63B | 71.90B | 72.08B | 71.63B | 69.70B | 65.36B | 46.42B | 38.58B | 32.96B | 26.41B | 18.22B |
Gross Profit | 86.88B | 134.93B | 110.37B | 77.98B | 64.31B | 61.16B | 52.73B | 53.19B | 50.14B | 53.59B | 42.82B | 36.62B | 35.01B | 40.54B | 18.15B | 22.53B | 29.09B | 28.78B | 14.56B | 16.24B | 10.83B | 7.11B | 5.41B | 24.48B | 14.98B |
Operating Expenses | 45.46B | 53.74B | 48.24B | 43.11B | 40.78B | 34.52B | 26.76B | 25.98B | 24.88B | 23.14B | 20.60B | 18.86B | 18.19B | 16.45B | 9.13B | 10.73B | 9.79B | 8.33B | 8.72B | 8.70B | 7.57B | 7.80B | 5.87B | 5.45B | 10.04B |
Selling, General & Admin | 19.96B | 30.38B | 27.19B | 23.81B | 22.39B | 19.55B | 15.77B | 15.09B | 14.31B | 13.65B | 11.70B | 10.99B | 11.07B | 10.28B | 5.52B | 6.85B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 25.50B | 24.37B | 21.05B | 19.30B | 18.40B | 14.96B | 11.75B | 11.39B | 10.94B | 10.29B | 9.06B | 7.87B | 7.12B | 6.16B | 3.61B | 3.88B | 3.28B | 2.63B | 2.79B | 2.58B | 2.35B | 2.05B | 1.50B | 1.26B | 727.12M |
Other Operating Expenses | N/A | -1.01B | 19.59B | 2.33B | 436.00M | 8.02B | -751.98M | -509.04M | -366.65M | -798.88M | -165.24M | N/A | N/A | N/A | N/A | N/A | 6.51B | 5.70B | 5.93B | 6.12B | 5.22B | 5.74B | 4.37B | 4.19B | 9.31B |
Operating Income | 41.42B | 80.18B | 62.12B | 34.88B | 23.53B | 26.65B | 25.33B | 27.22B | 25.25B | 30.44B | 22.23B | 17.76B | 16.82B | 24.10B | 9.01B | 11.80B | 19.30B | 20.44B | 5.83B | 7.54B | 3.27B | -686.85M | -462.10M | 19.03B | 4.94B |
Other Expenses / Income | 56.00M | 1.45B | 18.21B | 857.00M | -164.00M | 8.47B | 5.69B | 807.60M | 41.88M | -1.91B | -2.86B | -1.17B | 175.91M | -1.28B | -625.95M | -2.32B | -1.95B | 1.80B | -11.52B | -4.01B | -1.78B | -292.17M | -1.73B | -12.13B | 3.47B |
Before Tax Income | 41.48B | 81.63B | 80.34B | 35.73B | 23.36B | 32.05B | 31.02B | 28.03B | 25.29B | 28.54B | 19.37B | 16.59B | 17.00B | 22.82B | 8.39B | 9.48B | 17.35B | 22.25B | -5.69B | 3.53B | 1.49B | -979.03M | -2.20B | 6.90B | 8.40B |
Income Tax Expenses | 9.04B | 16.40B | 14.32B | 6.46B | 5.31B | 5.58B | 6.52B | 5.39B | 4.31B | 5.67B | 3.50B | 3.04B | 3.02B | 3.63B | 1.48B | 2.27B | 3.36B | 2.08B | -118.98M | -1.39B | -1.28B | -1.14B | -199.16M | 1.07B | 467.77M |
Net Income | 31.73B | 61.50B | 60.15B | 26.97B | 17.06B | 25.26B | 22.82B | 21.36B | 20.01B | 22.23B | 15.40B | 13.09B | 13.73B | 18.34B | 6.74B | 7.21B | 12.17B | 17.41B | -4.70B | 4.20B | 2.74B | 129.36M | -2.14B | 5.84B | 7.93B |
Interest Expenses | 6.38B | 3.33B | 2.26B | 2.92B | 3.64B | 3.07B | 1.77B | 2.51B | 2.51B | 2.35B | 2.31B | 2.00B | 1.67B | 1.39B | 1.51B | 1.81B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 4.30B | 4.27B | 4.31B | 4.27B | 4.25B | 2.12B | 2.04B | 1.92B | 1.91B | 1.92B | 1.88B | 1.86B | 1.91B | 1.88B | 1.80B | 1.91B | 1.66B | 1.82B | 1.81B | 1.75B | 1.68B | 1.63B | 1.72B | 1.65B | 1.12B |
Diluted Shares Outstanding | 4.35B | 4.32B | 4.37B | 4.29B | 4.26B | 2.13B | 2.09B | 2.07B | 2.06B | 2.06B | 1.94B | 1.89B | 1.96B | 1.92B | 1.82B | 1.91B | 1.95B | 1.91B | 1.81B | 1.80B | 1.68B | 1.63B | 1.72B | 1.65B | 1.12B |
EBITDA | 98.43B | 138.76B | 137.21B | 88.97B | 74.69B | 76.83B | 60.32B | 58.68B | 56.36B | 56.60B | 46.68B | 41.55B | 41.36B | 43.21B | 27.38B | 28.53B | 32.15B | 33.98B | 10.78B | 18.45B | 15.04B | 12.12B | 9.48B | 16.06B | 14.57B |
EBITDA Margin | 16.91% | 20.68% | 24.07% | 18.65% | 18.08% | 20.70% | 20.77% | 21.35% | 19.89% | 22.06% | 21.23% | 21.42% | 22.31% | 22.89% | 31.92% | 30.22% | 31.78% | 33.85% | 12.79% | 22.61% | 26.26% | 26.52% | 24.71% | 31.55% | 43.90% |
EBIT | 47.15B | 81.23B | 76.73B | 36.34B | 26.01B | 33.92B | 31.12B | 29.26B | 26.84B | 30.25B | 21.21B | 18.14B | 18.41B | 23.35B | 9.74B | 11.29B | 15.52B | 19.50B | -4.82B | 2.81B | 1.46B | -1.01B | -2.34B | 6.90B | 8.40B |
EBIT Margin | 8.10% | 12.11% | 13.46% | 7.62% | 6.29% | 9.14% | 10.71% | 10.65% | 9.47% | 11.79% | 9.65% | 9.35% | 9.93% | 12.37% | 11.35% | 11.95% | 15.34% | 19.42% | -5.72% | 3.44% | 2.56% | -2.22% | -6.10% | 13.56% | 25.31% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |