Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 581.91B | 670.87B | 570.00B | 476.98B | 413.18B | 371.09B | 290.44B | 274.88B | 283.30B | 256.59B | 219.86B | 193.97B | 185.35B | 188.74B | 85.78B | 94.43B | 101.17B | 100.41B | 84.25B | 81.60B | 57.25B | 45.70B | 38.37B | 50.89B | 33.19B |
Cost of Revenue | 490.16B | 535.94B | 459.63B | 398.99B | 348.87B | 309.93B | 237.71B | 221.69B | 233.15B | 203.05B | 177.07B | 157.35B | 150.34B | 148.20B | 67.63B | 71.89B | 72.08B | 71.63B | 69.70B | 65.36B | 46.42B | 38.58B | 32.96B | 26.41B | 18.22B |
Gross Profit | 91.76B | 134.93B | 110.37B | 77.98B | 64.31B | 61.16B | 52.73B | 53.19B | 50.15B | 53.54B | 42.79B | 36.62B | 35.01B | 40.54B | 18.15B | 22.55B | 29.09B | 28.78B | 14.56B | 16.24B | 10.83B | 7.11B | 5.41B | 24.48B | 14.98B |
Operating Expenses | 50.84B | 53.74B | 48.24B | 43.11B | 40.78B | 34.52B | 27.51B | 26.49B | 25.22B | 23.97B | 20.81B | 18.86B | 18.19B | 16.45B | 9.13B | 10.73B | 9.79B | 8.33B | 8.72B | 8.70B | 7.57B | 7.80B | 5.87B | 5.45B | 10.04B |
Selling, General & Admin | 25.93B | 30.38B | 27.19B | 23.81B | 22.39B | 19.55B | 15.77B | 15.10B | 14.29B | 13.67B | 11.72B | 10.99B | 11.07B | 10.28B | 5.52B | 6.92B | 6.51B | 5.70B | 5.93B | 6.12B | 5.22B | 5.74B | 4.37B | 4.19B | 3.14B |
Research & Development | 25.50B | 24.37B | 21.05B | 19.30B | 18.40B | 14.96B | 11.75B | 11.39B | 10.93B | 10.30B | 9.09B | 7.87B | 7.12B | 6.16B | 3.61B | 3.81B | 3.28B | 2.63B | 2.79B | 2.58B | 2.35B | 2.05B | 1.50B | 1.26B | 727.12M |
Other Operating Expenses | N/A | -1.01B | 19.59B | 2.33B | 436.00M | 8.02B | 6.02B | -577.00M | 279.00M | 475.00M | -554.00M | 183.00M | N/A | N/A | N/A | N/A | 6.51B | 5.70B | 5.93B | 6.12B | 5.22B | 5.74B | 4.37B | 4.19B | 9.31B |
Operating Income | 40.33B | 80.18B | 62.12B | 34.88B | 23.53B | 26.65B | 25.22B | 26.70B | 24.93B | 29.57B | 21.98B | 17.76B | 16.82B | 24.10B | 9.01B | 11.81B | 19.30B | 20.44B | 5.83B | 7.54B | 3.27B | -686.85M | -462.10M | 9.88B | 4.94B |
Other Expenses / Income | 1.15B | 436.09M | 17.02B | 355.43M | -164.00M | 4.92B | 5.69B | 1.26B | -6.54M | -1.34B | -1.96B | -1.18B | 78.97M | -1.28B | -821.44M | -1.77B | -1.95B | 1.82B | -11.53B | -4.00B | -1.78B | -278.26M | -1.73B | -2.97B | 3.47B |
Before Tax Income | 41.48B | 81.63B | 80.34B | 35.73B | 23.36B | 32.05B | 30.93B | 28.05B | 24.87B | 28.47B | 20.02B | 16.59B | 17.00B | 22.82B | 8.39B | 9.48B | 17.35B | 22.25B | -5.69B | 3.53B | 1.49B | -979.03M | -2.20B | 6.90B | 8.40B |
Income Tax Expenses | 9.04B | 16.40B | 14.32B | 6.46B | 5.31B | 5.58B | 6.26B | 5.09B | 4.84B | 4.25B | 3.26B | 3.04B | 3.02B | 3.63B | 1.49B | 2.27B | 3.36B | 2.08B | -118.98M | -1.39B | -1.28B | -1.14B | -199.16M | 1.07B | 467.77M |
Net Income | 31.73B | 61.50B | 60.15B | 26.97B | 17.06B | 25.26B | 22.99B | 21.69B | 19.05B | 23.59B | 16.30B | 13.09B | 13.73B | 18.34B | 6.74B | 6.16B | 12.17B | 17.41B | -4.70B | 4.20B | 2.74B | 129.36M | -2.14B | 5.84B | 7.93B |
Interest Expenses | 6.38B | 3.33B | 2.26B | 2.92B | 3.64B | 3.07B | 1.47B | 1.99B | 2.03B | 2.08B | 2.04B | 1.68B | 1.67B | 1.39B | 1.33B | 1.81B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 4.30B | 4.27B | 4.31B | 4.27B | 4.25B | 4.25B | 4.08B | 3.83B | 3.83B | 3.84B | 3.75B | 3.72B | 3.82B | 3.75B | 3.60B | 3.81B | 3.32B | 3.28B | 3.61B | 3.52B | 3.40B | 3.83B | 3.47B | 2.83B | 2.45B |
Diluted Shares Outstanding | 4.35B | 4.32B | 4.37B | 4.29B | 4.26B | 4.25B | 4.18B | 4.14B | 4.12B | 4.11B | 3.87B | 3.79B | 3.91B | 3.80B | 3.64B | 3.81B | 3.91B | 3.89B | 3.61B | 3.75B | 3.43B | 3.83B | 3.47B | 2.83B | 2.45B |
EBITDA | 104.76B | 138.85B | 135.97B | 89.38B | 77.17B | 78.43B | 61.38B | 58.20B | 56.72B | 57.73B | 47.40B | 42.28B | 41.51B | 43.99B | 27.20B | 28.53B | 35.93B | 34.93B | 21.44B | 22.66B | 16.63B | 12.45B | 11.36B | 28.18B | 11.11B |
EBITDA Margin | 18.00% | 20.70% | 23.85% | 18.74% | 18.68% | 21.14% | 21.13% | 21.17% | 20.02% | 22.50% | 21.56% | 21.80% | 22.40% | 23.31% | 31.72% | 30.22% | 35.51% | 34.79% | 25.45% | 27.77% | 29.05% | 27.25% | 29.60% | 55.38% | 33.46% |
EBIT | 47.15B | 81.23B | 76.73B | 36.34B | 26.01B | 33.92B | 30.72B | 28.77B | 25.92B | 29.93B | 21.60B | 17.82B | 18.41B | 23.35B | 9.56B | 10.24B | 15.52B | 19.50B | -4.82B | 2.81B | 1.46B | -1.01B | -2.34B | 6.90B | 8.40B |
EBIT Margin | 8.10% | 12.11% | 13.46% | 7.62% | 6.29% | 9.14% | 10.58% | 10.47% | 9.15% | 11.66% | 9.82% | 9.18% | 9.93% | 12.37% | 11.15% | 10.85% | 15.34% | 19.42% | -5.72% | 3.44% | 2.56% | -2.22% | -6.10% | 13.56% | 25.31% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |