| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 1.75B | 1.75B | 2.13B | 1.89B | 1.97B | 1.80B |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 1.75B | 1.75B | 2.13B | 1.89B | 1.97B | 1.80B |
| Operating Expenses | 51.50M | 51.50M | 43.70M | -1.94B | -1.97B | -1.73B |
| Selling, General & Admin | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 51.50M | 51.50M | 43.70M | -1.94B | -1.97B | -1.73B |
| Operating Income | -193.70M | -150.90M | 5.30M | -46.40M | 200.00K | 67.70M |
| Other Expenses / Income | 10.50M | -32.30M | N/A | N/A | N/A | N/A |
| Before Tax Income | -183.20M | -183.20M | 5.30M | -46.40M | 200.00K | 67.70M |
| Income Tax Expenses | -8.00M | 8.00M | -1.40M | 7.70M | 8.60M | 4.10M |
| Net Income | -185.70M | -191.20M | 6.70M | -54.10M | -8.40M | 63.60M |
| Interest Expenses | 26.80M | 26.80M | 21.60M | 26.90M | 33.60M | 31.60M |
| Basic Shares Outstanding | 34.98M | 34.98M | 34.82M | 34.61M | 34.21M | 34.68M |
| Diluted Shares Outstanding | 34.98M | 34.98M | 34.82M | 34.61M | 34.21M | 34.68M |
| EBITDA | -193.70M | -132.40M | 5.30M | -46.40M | 200.00K | 67.70M |
| EBITDA Margin | -11.04% | -7.54% | 0.25% | -2.45% | 0.01% | 3.76% |
| EBIT | -166.90M | -156.40M | 26.90M | -19.50M | 33.80M | 99.30M |
| EBIT Margin | -9.51% | -8.91% | 1.26% | -1.03% | 1.72% | 5.51% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |