| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.54B | 8.08B | 7.78B | 6.67B | 6.26B | 5.83B | 5.31B | 4.89B | 4.76B | 4.79B | 4.56B | 4.34B | 4.23B | 3.58B | 2.76B |
| Cost of Revenue | 2.71B | 2.45B | 2.30B | 2.06B | 1.99B | 1.91B | 1.77B | 1.67B | 1.74B | 1.72B | 1.67B | 1.56B | 1.65B | 1.44B | 1.08B |
| Gross Profit | 5.83B | 5.63B | 5.47B | 4.62B | 4.27B | 3.91B | 3.53B | 3.22B | 3.03B | 3.07B | 2.89B | 2.77B | 2.58B | 2.14B | 1.68B |
| Operating Expenses | 2.77B | 2.70B | 2.67B | 2.35B | 2.25B | 2.03B | 1.81B | 1.82B | 1.96B | 2.10B | 2.07B | 1.94B | 1.95B | 1.85B | 1.47B |
| Selling, General & Admin | 2.15B | 2.01B | 2.00B | 1.73B | 1.64B | 1.48B | 1.33B | 1.36B | 1.53B | 1.64B | 1.61B | 1.47B | 1.45B | 1.38B | 1.07B |
| Research & Development | 614.00M | 539.00M | 508.00M | 463.00M | 457.00M | 432.00M | 382.00M | 376.00M | 364.00M | 396.00M | 399.00M | 409.00M | 427.00M | 411.00M | 368.00M |
| Other Operating Expenses | 36.00M | 150.00M | 161.00M | 160.00M | 155.00M | 83.00M | 91.00M | 85.00M | 61.00M | 60.00M | 60.00M | 64.00M | 69.00M | 58.00M | 33.00M |
| Operating Income | 3.07B | 2.89B | 2.75B | 2.29B | 2.08B | 1.88B | 1.73B | 1.40B | 1.07B | 969.00M | 820.00M | 830.00M | 632.00M | 287.00M | 215.00M |
| Other Expenses / Income | -133.00M | -232.00M | -267.00M | -292.00M | -274.00M | 15.00M | -200.00M | -169.00M | -525.00M | -149.00M | -130.00M | -120.00M | -238.00M | -109.00M | -363.00M |
| Before Tax Income | 2.94B | 2.66B | 2.49B | 2.00B | 1.80B | 1.69B | 1.52B | 1.23B | 545.00M | 820.00M | 690.00M | 710.00M | 394.00M | 178.00M | -148.00M |
| Income Tax Expenses | 596.00M | 545.00M | 454.00M | 360.00M | 301.00M | 266.00M | 663.00M | 409.00M | 206.00M | 233.00M | 187.00M | 274.00M | 146.00M | 67.00M | -47.00M |
| Net Income | 2.34B | 2.11B | 2.04B | 1.64B | 1.50B | 1.43B | 864.00M | 821.00M | 339.00M | 583.00M | 504.00M | 436.00M | 245.00M | 110.00M | -100.00M |
| Interest Expenses | 285.00M | 221.00M | 224.00M | 231.00M | 223.00M | 206.00M | 175.00M | 166.00M | 124.00M | 117.00M | 113.00M | 31.00M | 36.00M | 37.00M | 26.00M |
| Basic Shares Outstanding | 461.17M | 468.89M | 474.35M | 475.50M | 478.13M | 483.06M | 489.92M | 495.71M | 499.71M | 501.06M | 500.00M | 500.00M | 500.00M | 500.00M | 500.00M |
| Diluted Shares Outstanding | 462.27M | 470.38M | 476.72M | 478.57M | 481.79M | 486.90M | 493.16M | 498.23M | 502.02M | 502.02M | 500.32M | 500.00M | 500.00M | 500.00M | 500.00M |
| EBITDA | 3.56B | 3.04B | 2.92B | 2.73B | 2.23B | 2.08B | 1.94B | 1.64B | 868.00M | 1.14B | 1.01B | 941.00M | 632.00M | 399.00M | 3.00M |
| EBITDA Margin | 41.67% | 37.60% | 37.50% | 40.88% | 35.62% | 35.73% | 36.63% | 33.47% | 18.22% | 23.76% | 22.21% | 21.70% | 14.93% | 11.14% | 0.11% |
| EBIT | 3.23B | 2.88B | 2.71B | 2.23B | 2.02B | 1.90B | 1.70B | 1.40B | 669.00M | 933.00M | 804.00M | 741.00M | 427.00M | 214.00M | -121.00M |
| EBIT Margin | 37.75% | 35.64% | 34.92% | 33.39% | 32.33% | 32.62% | 32.07% | 28.56% | 14.04% | 19.50% | 17.63% | 17.09% | 10.09% | 5.97% | -4.38% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |