| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.08M | 38.27M | 35.48M | 10.39M | 12.60M | 15.98M | 17.34M | 13.97M | 11.68M | 13.34M | 14.91M | 14.80M |
| Cost of Revenue | 5.51M | 4.98M | 5.02M | 5.08M | 3.22M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 21.56M | 33.29M | 30.46M | 5.30M | 9.38M | 15.98M | 17.34M | 13.97M | 11.68M | 13.34M | 14.91M | 14.80M |
| Operating Expenses | 6.06M | 35.01M | 10.66M | 11.34M | 23.59M | 46.51M | 38.82M | 4.10M | 36.98M | 20.27M | 64.75M | 16.67M |
| Selling, General & Admin | 6.06M | 0 | 5.92M | 6.03M | 4.35M | 3.88M | 4.78M | 5.12M | 4.60M | 5.00M | 4.87M | 4.84M |
| Research & Development | N/A | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 68.58M | 47.82M | 47.44M | -735.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 21.01M | -1.73M | 28.83M | 9.55M | 8.25M | 12.10M | 12.57M | 8.85M | 7.08M | 8.34M | 10.04M | 9.96M |
| Other Expenses / Income | -48.00M | -4.08M | -1.87M | -8.19M | 25.03M | -45.74M | 41.25M | -17.00K | -32.41M | 25.24M | 69.55M | 21.50M |
| Before Tax Income | -26.99M | -5.81M | 26.96M | 6.60M | 33.28M | -33.64M | 53.82M | 8.84M | -25.33M | 33.59M | 79.59M | 31.46M |
| Income Tax Expenses | N/A | -1.73M | 28.83M | 9.55M | 25.03M | -45.74M | 41.25M | -17.00K | -32.41M | 25.24M | 69.55M | 21.50M |
| Net Income | -26.99M | -5.81M | 26.96M | 6.60M | 33.28M | -33.64M | 53.82M | 8.84M | -25.33M | 33.59M | 79.59M | 31.46M |
| Interest Expenses | 11.81M | 4.03M | 1.74M | 2.88M | 2.92M | 2.85M | 2.35M | N/A | N/A | N/A | N/A | 9.00K |
| Basic Shares Outstanding | 68.58M | 68.58M | 47.82M | 47.44M | 47.24M | 24.28M | 24.47M | 27.02M | 31.79M | 32.45M | 33.30M | 34.97M |
| Diluted Shares Outstanding | 68.58M | 68.58M | 47.82M | 47.44M | 47.24M | 24.28M | 24.47M | 27.02M | 31.79M | 32.45M | 33.30M | 34.97M |
| EBITDA | N/A | -1.73M | 16.70M | N/A | 32.25M | -42.89M | 43.60M | N/A | N/A | N/A | N/A | 21.50M |
| EBITDA Margin | 0.00% | -4.51% | 47.07% | 0.00% | 255.84% | -268.33% | 251.39% | 0.00% | 0.00% | 0.00% | 0.00% | 145.26% |
| EBIT | -15.18M | -3.50M | 57.53M | 19.03M | 61.23M | -76.53M | 97.42M | 8.82M | -57.74M | 58.83M | 149.14M | 52.96M |
| EBIT Margin | -56.08% | -9.15% | 162.12% | 183.22% | 485.82% | -478.78% | 561.70% | 63.12% | -494.43% | 440.90% | 1,000.49% | 357.91% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |