| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.08M | 38.27M | 35.48M | 10.39M | 12.60M | -29.07M | 56.23M | 13.97M | 11.68M | 13.34M |
| Cost of Revenue | 5.51M | 4.98M | 5.02M | 5.08M | 3.22M | -45.05M | 38.89M | 5.81M | 4.21M | 4.60M |
| Gross Profit | 21.56M | 33.29M | 30.46M | 5.30M | 9.38M | 15.98M | 17.34M | 8.16M | 7.47M | 8.74M |
| Operating Expenses | 6.06M | 35.01M | 10.66M | 11.34M | 23.59M | 1.76M | 2.41M | 340.00K | 420.00K | 610.00K |
| Selling, General & Admin | 6.06M | 0 | 5.92M | 6.03M | 4.35M | 1.27M | 1.89M | 286.00K | 282.00K | 230.00K |
| Research & Development | -2.00 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 68.58M | 68.58M | 47.82M | 47.44M | -735.00K | 498.00K | 524.00K | 54.00K | 138.00K | 380.00K |
| Operating Income | 21.01M | -1.73M | 28.83M | 9.55M | 8.25M | 12.10M | 12.57M | 7.82M | 7.05M | 8.14M |
| Other Expenses / Income | -48.00M | -4.08M | -1.87M | -2.95M | 25.03M | -45.74M | 41.25M | 1.01M | -32.38M | 25.45M |
| Before Tax Income | -26.99M | -5.81M | 26.96M | 6.60M | 33.28M | -30.84M | 53.82M | 8.84M | -25.33M | 33.59M |
| Income Tax Expenses | -15.18M | -1.73M | 28.83M | 9.55M | 25.03M | -51.66M | 38.91M | N/A | N/A | N/A |
| Net Income | -26.99M | -5.81M | 26.96M | 6.60M | 33.28M | -30.84M | 53.82M | 8.84M | -25.33M | 33.59M |
| Interest Expenses | 11.81M | 4.03M | 1.74M | 2.88M | 2.92M | 2.85M | 2.35M | 1.01M | -32.38M | 25.45M |
| Basic Shares Outstanding | 68.58M | 68.58M | 47.82M | 47.44M | 47.24M | 24.28M | 25.39M | 27.02M | 31.79M | 32.45M |
| Diluted Shares Outstanding | 68.58M | 68.58M | 47.82M | 47.44M | 47.24M | 24.28M | 25.39M | 27.02M | 31.79M | 32.45M |
| EBITDA | -48.00M | -1.73M | 28.83M | 9.55M | 25.03M | -48.86M | 38.91M | 9.85M | -57.71M | 59.04M |
| EBITDA Margin | -177.29% | -4.51% | 81.24% | 91.91% | 198.62% | 168.06% | 69.19% | 70.51% | -494.19% | 442.58% |
| EBIT | -30.36M | -3.50M | 57.53M | 19.03M | 61.23M | -79.64M | 95.07M | 9.85M | -57.71M | 59.04M |
| EBIT Margin | -112.14% | -9.15% | 162.12% | 183.22% | 485.82% | 273.96% | 169.08% | 70.51% | -494.19% | 442.58% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |