Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 27.65K | N/A | N/A | 20.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 103.89K | 82.72K | 79.14K | 176.90K | 161.34K | 297.30K | 95.97K | 49.06K | 1.68K | N/A | N/A | N/A |
Cost of Revenue | 16.04K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 138.25K | 51.81K | 63.69K | 130.04K | 167.92K | 252.88K | 191.66K | 75.28K | 1.86K | N/A | N/A | N/A |
Gross Profit | 11.61K | N/A | N/A | 20.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -34.36K | 30.92K | 15.45K | 46.87K | -6.58K | 44.42K | -95.70K | -26.23K | -183.00 | N/A | N/A | N/A |
Operating Expenses | 7.27M | 8.73M | 9.05M | 8.58M | 8.35M | 6.13M | 6.33M | 3.49M | 3.06M | 3.76M | 3.11M | 2.08M | 1.90M | 4.09M | 2.67M | 1.26M | 2.23M | 3.88M | 3.08M | 3.83M | 540.63K | N/A | 2.06K | 3.61K |
Selling, General & Admin | 5.90M | 6.49M | 6.93M | 4.82M | 6.05M | 3.32M | 3.95M | 2.70M | 2.02M | 1.79M | 2.09M | 1.40M | 1.53M | 3.70M | 2.33M | 1.11M | 1.90M | 3.55M | 2.97M | 3.62M | 484.93K | 3.43K | N/A | N/A |
Research & Development | 1.38M | 2.24M | 2.12M | 3.75M | 2.31M | 2.81M | 2.38M | 788.97K | 1.03M | 1.97M | 1.02M | 677.49K | 377.89K | 395.57K | 339.31K | 148.83K | 323.19K | 333.28K | 118.11K | 192.37K | 55.71K | N/A | N/A | N/A |
Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -582.00 | N/A | 15.00K | N/A | N/A | 2.06K | 3.61K |
Operating Income | -7.26M | -8.73M | -9.05M | -8.56M | -8.35M | -6.13M | -6.33M | -3.49M | -3.06M | -3.76M | -3.11M | -2.08M | -1.94M | -4.06M | -2.65M | -1.21M | -2.23M | -3.84M | -3.18M | -3.86M | -540.82K | -3.43K | -2.06K | -3.61K |
Other Expenses / Income | -514.17K | -13.32K | -110.76K | -550.05K | -3.16M | -8.50M | -3.71M | -2.57M | -2.73M | 4.44M | -6.99M | -1.17M | -1.54M | -3.05M | 1.24M | -594.44K | 103.74K | 365.15K | -2.67M | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | -7.78M | -8.75M | -9.16M | -9.11M | -11.51M | -14.64M | -10.04M | -6.06M | -5.79M | 680.81K | -10.10M | -3.25M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | -167.90K | -4.00 | 233.28K | 550.05K | 3.16M | 407.49K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -7.78M | -8.75M | -9.40M | -9.66M | -14.67M | -14.64M | -10.04M | -6.06M | -5.79M | 680.81K | -10.10M | -3.25M | -2.73M | -7.12M | -1.42M | -1.81M | -2.25M | -3.54M | -5.96M | -3.86M | -540.82K | -3.43K | -2.06K | -3.61K |
Interest Expenses | 514.17K | 13.32K | 233.28K | 550.05K | 3.16M | 8.10M | 1.83M | 986.19K | 720.71K | 589.57K | 4.49M | 896.97K | 47.11K | 13.96K | 5.75K | 9.34K | 38.94K | 73.50K | 77.62K | 1.30K | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 1.74M | 1.57M | 1.27M | 846.21K | 575.83K | 326.41K | 1.74M | 1.67M | 1.64M | 1.57M | 1.40M | 1.27M | 1.21M | 1.09M | 920.65K | 655.39K | 529.93K | 428.93K | 227.95K | 142.31K | 120.34K | 18.56K | 9.28K | 9.28K |
Diluted Shares Outstanding | 1.74M | 1.57M | 1.27M | 846.21K | 575.83K | 326.41K | 1.74M | 1.67M | 1.64M | 2.28M | 1.40M | 1.27M | 1.21M | 1.09M | 920.65K | 655.39K | 529.93K | 428.93K | 227.95K | 142.31K | 120.34K | 18.56K | 9.28K | 9.28K |
EBITDA | -7.26M | -8.73M | -9.05M | -8.56M | -8.35M | -6.54M | -8.19M | -3.47M | -3.03M | -3.73M | -3.08M | -2.01M | -2.59M | -7.07M | -1.31M | -1.77M | -2.10M | -2.84M | -5.43M | -3.84M | -540.82K | -3.43K | -2.06K | -3.61K |
EBITDA Margin | -26,267.67% | 0.00% | 0.00% | -42,778.38% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -2,495.02% | -8,547.58% | -1,657.22% | -1,001.09% | -1,301.12% | -953.84% | -5,658.91% | -7,831.89% | -32,191.49% | 0.00% | 0.00% | 0.00% |
EBIT | -7.43M | -8.73M | -8.93M | -8.56M | -8.35M | -6.13M | -8.21M | -5.07M | -5.07M | 1.27M | -5.61M | -2.35M | -2.68M | -7.11M | -1.41M | -1.80M | -2.21M | -3.47M | -5.88M | -3.86M | -540.82K | -3.43K | -2.06K | -3.61K |
EBIT Margin | -26,874.89% | 0.00% | 0.00% | -42,778.38% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -2,583.96% | -8,592.94% | -1,783.05% | -1,020.05% | -1,371.04% | -1,166.42% | -6,126.35% | -7,863.55% | -32,191.49% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |