Financial Year End | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.63B | 3.26B | 3.34B | 3.34B | 2.91B | 2.91B | 2.79B | 2.79B | 2.83B | 2.83B | 2.78B | 2.61B | 2.38B | 2.09B | 2.19B | 2.03B | 2.15B | 2.25B | 2.17B | 2.53B | 2.16B | 2.29B | 2.32B | 1.80B | 1.59B | 1.59B | 1.41B | 1.37B | 1.09B | 1.01B |
Cost of Revenue | 1.92B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 2.71B | 3.26B | 3.34B | 3.34B | 2.91B | 2.91B | 2.79B | 2.79B | 2.83B | 2.83B | 2.78B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 522.00M | N/A | 39.00M | 39.00M | -1.47B | -1.47B | -2.12B | -2.12B | -1.78B | -1.78B | -1.39B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 1.40B | 1.40B | 1.32B | 1.32B | 1.17B | 1.17B | 1.13B | 1.13B | 1.19B | 1.19B | 1.15B | 1.09B | 1.04B | 1.03B | 1.01B | 974.30M | 954.78M | 965.38M | 952.15M | 974.34M | 898.54M | 863.32M | 811.22M | 595.27M | 551.05M | 509.77M | 498.61M | 464.23M | 374.71M | 365.20M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -522.00M | N/A | -1.28B | -1.28B | -2.64B | -2.64B | -3.25B | -3.25B | -2.97B | -2.97B | -2.53B | N/A | N/A | N/A | N/A | N/A | N/A | 33.68M | 85.36M | 280.46M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 1.15B | 1.09B | 1.34B | 1.34B | 1.45B | 1.45B | 672.00M | 672.00M | 1.05B | 1.05B | 1.39B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 886.00M | N/A | -185.00M | -185.00M | N/A | 1.45B | N/A | 672.00M | N/A | 1.05B | -251.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 886.00M | 1.09B | 1.15B | 1.15B | 1.45B | 1.45B | 672.00M | 672.00M | 1.05B | 1.05B | 1.14B | 936.00M | 704.91M | 451.86M | 621.42M | 406.43M | 541.57M | 521.27M | -403.17M | -1.62B | -314.70M | 737.50M | 912.92M | 743.54M | 626.11M | 553.34M | 484.81M | 447.98M | 241.37M | 303.60M |
Income Tax Expenses | 206.00M | 257.00M | 245.00M | 245.00M | 317.00M | 317.00M | 133.00M | 133.00M | 237.00M | 237.00M | 259.00M | 344.00M | 235.86M | 142.39M | 222.96M | 142.98M | 193.42M | 198.58M | -106.82M | -401.34M | -43.37M | 235.74M | 317.95M | 263.42M | 220.13M | 213.75M | 167.70M | 157.80M | 79.66M | 109.50M |
Net Income | 680.00M | 838.00M | 880.00M | 907.00M | 859.00M | 1.13B | 539.00M | 539.00M | 816.00M | 816.00M | 884.00M | 592.00M | 469.05M | 309.47M | 398.46M | 263.79M | 349.52M | 323.80M | -292.73M | -1.22B | -266.27M | 493.75M | 583.12M | 480.12M | 405.99M | 337.82M | 256.28M | 283.02M | 161.71M | 194.10M |
Interest Expenses | 277.00M | 1.17B | 185.00M | 185.00M | 59.00M | 59.00M | 153.00M | 153.00M | 411.00M | 411.00M | 251.00M | 127.00M | 86.97M | 118.21M | 173.00M | 245.08M | 306.78M | 432.40M | 592.46M | 617.79M | 1.00B | 1.32B | 1.05B | 548.91M | 330.64M | 303.89M | 420.78M | 642.16M | 822.80M | 617.80M |
Basic Shares Outstanding | 147.75M | N/A | 150.06M | 150.06M | 159.91M | 159.91M | 163.74M | 163.74M | 175.98M | 175.98M | 206.50M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Diluted Shares Outstanding | 147.76M | N/A | 150.27M | 150.27M | 160.23M | 160.23M | 165.61M | 165.61M | 186.50M | 186.50M | 206.50M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBITDA | 1.15B | 1.23B | 1.45B | 1.45B | 1.43B | 1.43B | 758.00M | 758.00M | 1.24B | 1.24B | 1.59B | 1.24B | 914.96M | 721.16M | 923.07M | 782.46M | 1.06B | 1.25B | 565.66M | -786.62M | 832.82M | 2.18B | 2.09B | 1.39B | 1.05B | 950.00M | 931.85M | 1.20B | 1.18B | 1.01B |
EBITDA Margin | 24.89% | 37.89% | 43.36% | 43.36% | 49.19% | 49.19% | 27.18% | 27.18% | 43.79% | 43.79% | 57.05% | 47.60% | 38.40% | 34.47% | 42.18% | 38.47% | 49.46% | 55.66% | 26.09% | -31.06% | 38.51% | 94.92% | 90.17% | 77.39% | 66.04% | 59.91% | 66.00% | 87.88% | 107.94% | 100.40% |
EBIT | 1.16B | 2.26B | 1.31B | 1.34B | 1.24B | 1.50B | 825.00M | 825.00M | 1.46B | 1.46B | 1.39B | 1.06B | 791.87M | 570.07M | 794.42M | 651.85M | 849.71M | 954.78M | 192.91M | -999.66M | 692.62M | 2.05B | 1.95B | 1.29B | 956.75M | 855.47M | 844.76M | 1.08B | 1.06B | 921.40M |
EBIT Margin | 25.13% | 69.45% | 39.26% | 40.07% | 42.43% | 51.70% | 29.58% | 29.58% | 51.66% | 51.66% | 50.11% | 40.74% | 33.23% | 27.25% | 36.30% | 32.05% | 39.49% | 42.35% | 8.90% | -39.47% | 32.03% | 89.48% | 84.39% | 71.79% | 60.08% | 53.95% | 59.83% | 79.14% | 97.41% | 91.41% |
Financial Year End | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |