| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.16B | 12.56B | 10.73B | 3.99B | 3.30B | 3.25B | 2.98B | 2.54B | 2.99B | 3.41B | 3.68B | 3.96B |
| Cost of Revenue | 7.37B | 6.13B | 4.66B | 3.13B | 3.04B | 3.10B | 2.70B | 2.50B | 2.69B | 3.17B | 3.55B | 3.77B |
| Gross Profit | -2.21B | 6.43B | 6.07B | 865.02M | 263.04M | 148.10M | 280.98M | 43.59M | 298.49M | 243.30M | 127.53M | 194.20M |
| Operating Expenses | 303.40M | 290.30M | 254.15M | 146.32M | 149.07M | 141.70M | 144.70M | 130.38M | 196.20M | 330.64M | 474.02M | 439.47M |
| Selling, General & Admin | 233.50M | 338.30M | 267.71M | 163.21M | 120.42M | 116.35M | 121.74M | 130.38M | 147.44M | 153.04M | 148.60M | 142.39M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 69.90M | -48.00M | -13.56M | -16.89M | 28.65M | 25.34M | 22.97M | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -2.51B | 6.14B | 5.82B | 722.05M | 121.15M | -23.22M | 142.65M | -86.80M | 70.77M | -14.60M | -160.42M | -100.03M |
| Other Expenses / Income | -304.50M | -108.50M | -156.80M | -181.20M | -154.30M | -82.50M | -117.05M | -97.99M | -93.38M | 46.30M | -316.77M | -308.75M |
| Before Tax Income | -2.82B | 6.03B | 5.66B | 540.79M | -1.28M | -105.72M | 25.60M | -150.14M | 4.64M | -217.08M | -507.38M | -408.79M |
| Income Tax Expenses | -127.60M | 1.40B | 1.01B | 16.60M | 11.77M | 14.13M | 14.23M | 18.37M | 1.89M | 18.93M | 22.86M | 18.79M |
| Net Income | -2.70B | 4.62B | 4.64B | 518.00M | -13.04M | -125.65M | 6.24M | -168.29M | 2.25M | -204.91M | -534.97M | -433.25M |
| Interest Expenses | 380.80M | 239.40M | 175.59M | 181.26M | 147.38M | 100.58M | 102.17M | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 120.21M | 120.01M | 115.11M | 120.12M | 117.50M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 999.79M | N/A |
| Diluted Shares Outstanding | 120.21M | 120.44M | 118.93M | 120.12M | 117.50M | 104.31M | 100.00M | 100.00M | 100.00M | 100.00M | 999.79M | N/A |
| EBITDA | -955.10M | 7.65B | 6.60B | 1.00B | 386.89M | 106.43M | 228.56M | 48.66M | 169.08M | 112.42M | -1.07M | 75.44M |
| EBITDA Margin | -18.50% | 60.89% | 61.55% | 25.10% | 11.72% | 3.28% | 7.67% | 1.92% | 5.65% | 3.30% | -0.03% | 1.90% |
| EBIT | -2.44B | 6.26B | 5.83B | 715.86M | 146.10M | -10.94M | 122.64M | -149.92M | 4.15M | -185.98M | -512.11M | -414.46M |
| EBIT Margin | -47.31% | 49.81% | 54.31% | 17.93% | 4.43% | -0.34% | 4.12% | -5.90% | 0.14% | -5.46% | -13.91% | -10.47% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |