| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.16B | 12.56B | 10.73B | 3.99B | 3.30B | 3.25B | 2.98B |
| Cost of Revenue | 5.36B | 6.13B | 4.66B | 3.13B | 3.04B | 3.10B | 2.70B |
| Gross Profit | -194.70M | 6.43B | 6.07B | 865.02M | 263.04M | 148.10M | 280.98M |
| Operating Expenses | 263.80M | 290.30M | 254.15M | 146.32M | 149.07M | 141.70M | 144.70M |
| Selling, General & Admin | 263.80M | 338.30M | 267.71M | 163.21M | 120.42M | 116.35M | 121.74M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -48.00M | -13.56M | -16.89M | 28.65M | 25.34M | 22.97M |
| Operating Income | -458.50M | 6.14B | 5.82B | 722.05M | 121.15M | -23.22M | 142.65M |
| Other Expenses / Income | -2.35B | -108.50M | -156.81M | -181.26M | -122.43M | -14.03M | -117.05M |
| Before Tax Income | -2.81B | 6.03B | 5.66B | 540.79M | -1.28M | -105.72M | 25.60M |
| Income Tax Expenses | -127.60M | 1.40B | 1.01B | 16.60M | 11.77M | 14.13M | 14.23M |
| Net Income | -2.70B | 4.62B | 4.64B | 518.00M | -13.04M | -125.65M | 6.24M |
| Interest Expenses | 380.80M | 239.40M | 175.59M | 181.26M | 147.38M | 100.58M | 102.17M |
| Basic Shares Outstanding | 120.21M | 120.01M | 115.11M | 120.12M | 117.50M | 104.31M | 100.00M |
| Diluted Shares Outstanding | 120.21M | 120.44M | 118.93M | 120.12M | 117.50M | 104.31M | 100.00M |
| EBITDA | 1.01B | 7.66B | 6.61B | 1.04B | 366.66M | 125.82M | 231.03M |
| EBITDA Margin | 19.63% | 61.00% | 61.65% | 25.96% | 11.11% | 3.87% | 7.76% |
| EBIT | -2.44B | 6.26B | 5.83B | 715.86M | 146.10M | -10.94M | 122.64M |
| EBIT Margin | -47.31% | 49.81% | 54.31% | 17.93% | 4.43% | -0.34% | 4.12% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |