| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 1.90B | 1.49B | 1.29B | 1.01B | 1.32B | 1.18B |
| Cost of Revenue | 680.24M | 749.25M | 367.27M | 315.96M | 389.51M | 300.77M |
| Gross Profit | 1.22B | 743.59M | 925.13M | 698.77M | 931.82M | 881.79M |
| Operating Expenses | 1.02B | 584.29M | 840.88M | 692.86M | 823.30M | 778.02M |
| Selling, General & Admin | 1.02B | 397.18M | 673.95M | 510.31M | 641.81M | 610.05M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 187.11M | 166.92M | 182.55M | 181.50M | 167.97M |
| Operating Income | 208.15M | 147.78M | 80.61M | -4.31M | 88.64M | 94.80M |
| Other Expenses / Income | -39.05M | -46.70M | -2.93M | -9.00M | -19.41M | -24.89M |
| Before Tax Income | 169.09M | 101.08M | -96.96M | -31.56M | 69.23M | 69.91M |
| Income Tax Expenses | 33.43M | 35.80M | 30.70M | 14.98M | 43.79M | 29.39M |
| Net Income | 121.53M | 51.48M | -127.66M | -46.54M | 21.75M | 37.71M |
| Interest Expenses | 30.69M | 16.02M | 13.90M | 16.38M | 18.76M | 17.82M |
| Basic Shares Outstanding | 253.19M | 237.55M | 203.50M | 50.31M | 242.34M | 242.34M |
| Diluted Shares Outstanding | 252.36M | 240.65M | 203.50M | 50.31M | 242.34M | 242.34M |
| EBITDA | 392.95M | 288.99M | 71.14M | 151.03M | 265.06M | 248.31M |
| EBITDA Margin | 20.63% | 19.36% | 5.50% | 14.88% | 20.06% | 21.00% |
| EBIT | 185.65M | 103.31M | -83.06M | -15.18M | 84.30M | 84.92M |
| EBIT Margin | 9.75% | 6.92% | -6.43% | -1.50% | 6.38% | 7.18% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |