| Financial Year End | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-12-31 | 2021-01-31 | 2020-12-31 | 2020-01-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 233.30M | 117.62M | 47.43M | 47.43M | 28.54M | 28.54M | 16.39M |
| Cost of Revenue | 185.22M | 70.63M | 16.36M | 16.36M | 9.65M | 9.65M | 5.76M |
| Gross Profit | 48.08M | 46.99M | 31.08M | 31.08M | 18.89M | 18.89M | 10.62M |
| Operating Expenses | 116.85M | 102.91M | 59.09M | 59.09M | 37.09M | 37.09M | 30.06M |
| Selling, General & Admin | 85.66M | 82.69M | 46.28M | 46.28M | 31.15M | 31.15M | 24.48M |
| Research & Development | 31.19M | 20.23M | 12.81M | 12.81M | 5.94M | 5.94M | 5.58M |
| Other Operating Expenses | 125.90M | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -68.77M | -55.92M | -28.02M | -28.02M | -18.20M | -18.20M | -19.44M |
| Other Expenses / Income | -295.28M | -696.54M | -10.96M | -10.96M | -4.46M | -4.46M | -3.20M |
| Before Tax Income | -364.06M | -752.46M | -38.98M | -38.98M | -22.65M | -22.65M | -22.64M |
| Income Tax Expenses | -7.75M | -10.41M | -536.00K | -536.00K | 86.00K | 86.00K | 98.00K |
| Net Income | -356.31M | -742.05M | -38.44M | -38.44M | -22.74M | -22.74M | -22.74M |
| Interest Expenses | 15.20M | 10.83M | 3.58M | 3.58M | 2.23M | 2.23M | 1.85M |
| Basic Shares Outstanding | 123.81M | 118.19M | 21.56M | 117.44M | 21.58M | 117.44M | 117.44M |
| Diluted Shares Outstanding | 123.81M | 118.19M | 21.56M | 117.44M | 21.58M | 117.44M | 117.44M |
| EBITDA | -18.65M | -29.97M | -23.89M | -23.89M | -16.41M | -16.41M | -18.75M |
| EBITDA Margin | -7.99% | -25.48% | -50.36% | -50.36% | -57.52% | -57.52% | -114.41% |
| EBIT | -348.85M | -741.63M | -35.39M | -35.39M | -20.42M | -20.42M | -20.79M |
| EBIT Margin | -149.53% | -630.52% | -74.61% | -74.61% | -71.56% | -71.56% | -126.83% |
| Financial Year End | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-12-31 | 2021-01-31 | 2020-12-31 | 2020-01-31 |