| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|
| Revenue | 24.41M | 20.99M | 9.09M | 3.16M |
| Cost of Revenue | 36.25M | 26.29M | 11.09M | 4.23M |
| Gross Profit | -11.84M | -5.30M | -2.00M | -1.07M |
| Operating Expenses | 61.26M | 45.94M | 11.76M | 8.10M |
| Selling, General & Admin | 51.64M | 42.85M | 10.45M | 7.12M |
| Research & Development | 9.61M | 3.09M | 1.31M | 975.00K |
| Other Operating Expenses | 80.87M | -4.20M | -76.00K | 240.00K |
| Operating Income | 7.78M | -51.24M | -13.76M | -9.16M |
| Other Expenses / Income | 7.39M | -49.53M | -23.89M | -525.00K |
| Before Tax Income | 15.17M | -100.77M | -37.65M | -9.69M |
| Income Tax Expenses | 14.00 | 9.16M | 2.91M | 815.00K |
| Net Income | 15.17M | -109.93M | -40.56M | -10.51M |
| Interest Expenses | 14.96M | 13.37M | 2.98M | 575.00K |
| Basic Shares Outstanding | 4.28M | 3.01M | 3.66M | 3.66M |
| Diluted Shares Outstanding | 4.28M | 3.01M | 3.66M | 3.66M |
| EBITDA | 9.60M | -54.57M | -13.47M | -9.00M |
| EBITDA Margin | 39.32% | -259.95% | -148.25% | -284.51% |
| EBIT | 30.13M | -87.40M | -34.67M | -9.12M |
| EBIT Margin | 123.41% | -416.36% | -381.49% | -288.08% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |