| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 728.72M | 590.96M | 458.34M | 368.12M | 306.05M |
| Cost of Revenue | 274.48M | 215.47M | 174.72M | 148.88M | 110.39M |
| Gross Profit | 454.24M | 375.50M | 283.62M | 219.24M | 195.67M |
| Operating Expenses | 621.93M | 634.18M | 529.35M | 219.82M | 205.89M |
| Selling, General & Admin | 493.86M | 512.85M | 418.95M | 147.99M | 142.86M |
| Research & Development | 73.87M | 69.45M | 64.47M | 31.77M | 28.68M |
| Other Operating Expenses | 54.20M | 51.88M | 45.92M | 40.06M | 34.34M |
| Operating Income | -167.69M | -258.69M | -245.73M | -457.00K | -10.46M |
| Other Expenses / Income | -18.76M | -21.70M | -1.75M | -44.23M | -19.93M |
| Before Tax Income | -186.44M | -280.73M | -250.16M | -52.31M | -37.46M |
| Income Tax Expenses | 1.04M | -1.49M | -598.00K | 919.00K | 1.01M |
| Net Income | -187.48M | -279.24M | -249.56M | -53.23M | -38.47M |
| Interest Expenses | 10.94M | 7.30M | 7.03M | 16.26M | 15.49M |
| Basic Shares Outstanding | 156.70M | 138.99M | 197.83M | 191.63M | 191.63M |
| Diluted Shares Outstanding | 156.70M | 138.99M | 197.83M | 191.63M | 191.63M |
| EBITDA | -124.36M | -221.55M | -197.21M | 4.01M | 12.38M |
| EBITDA Margin | -17.06% | -37.49% | -43.03% | 1.09% | 4.04% |
| EBIT | -175.51M | -273.43M | -243.13M | -36.05M | -21.96M |
| EBIT Margin | -24.08% | -46.27% | -53.05% | -9.79% | -7.18% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |