| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 807.58M | 756.72M | 612.32M | 429.70M | 354.04M | 276.38M |
| Cost of Revenue | 477.04M | 467.80M | 431.42M | 325.87M | 260.79M | 186.08M |
| Gross Profit | 330.54M | 288.91M | 180.91M | 103.83M | 93.25M | 90.30M |
| Operating Expenses | 341.40M | 338.75M | 287.98M | 125.10M | 80.45M | 60.14M |
| Selling, General & Admin | 202.34M | 266.89M | 235.37M | 105.26M | 66.89M | 53.92M |
| Research & Development | 52.78M | 64.07M | 46.31M | 15.64M | 9.83M | 3.93M |
| Other Operating Expenses | 86.27M | 7.79M | 6.30M | 4.21M | 3.73M | 93.00K |
| Operating Income | -10.71M | -288.99M | -107.07M | -23.57M | 19.75M | 30.25M |
| Other Expenses / Income | 2.27M | -43.82M | 41.60M | -5.90M | -2.57M | -190.00K |
| Before Tax Income | -54.76M | -332.81M | -65.47M | -29.47M | 17.18M | 26.34M |
| Income Tax Expenses | 6.01M | -89.79M | -20.82M | -8.04M | 3.33M | 6.48M |
| Net Income | -61.00M | -243.03M | -44.65M | -21.43M | 13.84M | 19.86M |
| Interest Expenses | 39.19M | 77.25M | 51.77M | 5.55M | 4.67M | 5.92M |
| Basic Shares Outstanding | 41.88M | 41.59M | 32.61M | 39.29M | 22.11M | 39.29M |
| Diluted Shares Outstanding | 41.88M | 41.60M | 32.62M | 39.29M | 22.11M | 39.29M |
| EBITDA | 69.97M | -118.84M | -13.70M | 3.71M | 38.37M | 47.06M |
| EBITDA Margin | 8.66% | -15.71% | -2.24% | 0.86% | 10.84% | 17.03% |
| EBIT | -15.80M | -255.57M | -13.70M | -23.92M | 21.85M | 32.27M |
| EBIT Margin | -1.96% | -33.77% | -2.24% | -5.57% | 6.17% | 11.67% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |