| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.95B | 1.96B | 8.15B | 3.34B | 2.74B | 1.33B | 1.08B | 846.59M | 644.68M | 325.89M | 197.54M | 116.85M | 66.05M | 30.47M | 17.49M |
| Cost of Revenue | 421.00M | 367.00M | 6.39B | 1.76B | 1.43B | 153.59M | 85.20M | 71.59M | 61.61M | 29.46M | 18.81M | 14.04M | 10.57M | 4.97M | 4.04M |
| Gross Profit | 1.52B | 1.59B | 1.75B | 1.58B | 1.31B | 1.18B | 991.59M | 775.00M | 583.06M | 296.43M | 178.74M | 102.81M | 55.48M | 25.49M | 13.45M |
| Operating Expenses | 1.79B | 1.66B | 2.00B | 1.55B | 1.56B | 1.23B | 979.00M | 967.68M | 676.10M | 319.63M | 195.68M | 97.01M | 54.48M | 32.33M | 26.41M |
| Selling, General & Admin | 1.21B | 1.16B | 1.53B | 1.03B | 1.08B | 814.77M | 659.02M | 694.61M | 477.53M | 233.23M | 147.19M | 70.40M | 40.34M | 21.68M | 15.15M |
| Research & Development | 560.00M | 498.00M | 474.40M | 518.07M | 477.35M | 410.82M | 319.99M | 273.07M | 198.56M | 86.41M | 48.50M | 26.61M | 14.14M | 10.65M | 11.26M |
| Other Operating Expenses | 23.00M | 43.00M | 10.19M | 25.53M | 39.66M | 19.27M | 5.38M | 2.71M | 1.50M | 1.08M | 385.00K | 142.00K | N/A | N/A | N/A |
| Operating Income | -270.00M | -26.00M | -246.21M | 60.94M | -246.84M | -128.97M | -161.87M | -192.85M | -149.53M | -44.70M | -16.95M | 5.80M | 997.00K | -6.84M | -12.97M |
| Other Expenses / Income | 116.00M | -16.00M | -138.00M | -205.05M | -62.78M | -21.98M | -22.13M | -27.45M | -3.99M | -20.41M | 385.00K | 142.00K | 105.00K | 63.00K | 111.00K |
| Before Tax Income | -154.00M | -85.00M | -526.51M | -169.64M | -309.62M | -150.96M | -184.01M | -220.31M | -153.52M | -43.61M | -16.56M | 5.94M | 1.10M | -6.77M | -12.86M |
| Income Tax Expenses | 4.00M | 3.00M | 1.26M | -7.52M | -4.26M | -31.10M | -89.59M | 130.00K | -4.64M | 21.49M | -4.11M | N/A | -105.00K | -63.00K | -111.00K |
| Net Income | -158.00M | -88.00M | -527.78M | -162.12M | -305.36M | -119.86M | -94.42M | -220.44M | -148.87M | -43.61M | -12.45M | 5.94M | 1.10M | -6.77M | -12.86M |
| Interest Expenses | 36.00M | 35.00M | 191.91M | 155.23M | 101.79M | 41.26M | 27.52M | 7.41M | 5.49M | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 233.57M | 242.16M | 249.94M | 223.85M | 206.38M | 197.94M | 186.45M | 180.15M | 169.77M | 120.03M | 103.78M | 90.58M | 59.45M | 40.94M | 40.94M |
| Diluted Shares Outstanding | 233.57M | 242.16M | 249.94M | 223.85M | 206.38M | 197.94M | 186.45M | 180.15M | 169.77M | 120.03M | 108.09M | 98.13M | 66.92M | 70.81M | 70.81M |
| EBITDA | 125.00M | 123.00M | 370.00M | 119.96M | -97.22M | -10.31M | -46.33M | -112.31M | -72.64M | -7.99M | 6.69M | 18.71M | 8.19M | -1.57M | -6.56M |
| EBITDA Margin | 6.43% | 6.28% | 4.54% | 3.59% | -3.54% | -0.77% | -4.30% | -13.27% | -11.27% | -2.45% | 3.39% | 16.01% | 12.39% | -5.17% | -37.50% |
| EBIT | -118.00M | -50.00M | -334.60M | -14.41M | -207.83M | -109.70M | -156.49M | -212.90M | -148.03M | -22.12M | -16.56M | 5.94M | 997.00K | -6.84M | -12.97M |
| EBIT Margin | -6.07% | -2.55% | -4.11% | -0.43% | -7.58% | -8.23% | -14.53% | -25.15% | -22.96% | -6.79% | -8.38% | 5.08% | 1.51% | -22.44% | -74.13% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |