Financial Year End | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2018-02-28 | 2017-02-28 | 2016-02-29 | 2015-02-28 | 2014-02-28 | 2013-02-28 | 2012-02-29 | 2011-02-28 | 2010-02-28 | 2009-02-28 | 2008-02-29 | 2007-02-28 | 2006-02-28 | 2005-02-28 | 2004-02-29 | 2003-02-28 | 2002-02-28 | 2001-02-28 | 2000-02-29 | 1999-02-28 | 1998-02-28 | 1997-02-28 | 1996-02-29 | 1995-02-28 | 1994-02-28 | 1993-02-28 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 767.79K | 36.44K | 323.00K | 517.70K | N/A | 919.22K | 11.01M | 13.37M | 15.31M | 17.24M | 18.40M | 18.91M | 20.53M | 28.20M | 30.50M | 53.56M | 44.71M | 42.47M | 55.38M | 70.28M | 66.00M | 78.50M | 45.23M | 40.17M | 35.64M | 49.23M | 46.59M | 36.17M | 30.41M | 2.01M |
Cost of Revenue | 771.54K | 587.77K | 1.49M | 571.45K | N/A | 1.02M | 7.86M | 7.91M | 8.41M | 10.83M | 11.29M | 11.67M | 11.32M | 19.07M | 22.89M | 39.21M | 30.34M | 29.05M | 42.14M | 56.40M | 51.40M | 77.57M | 46.00M | 43.04M | 31.24M | 42.40M | 40.56M | 30.33M | 7.57M | 877.19K |
Gross Profit | -3.75K | -551.33K | -1.17M | -53.75K | N/A | -104.01K | 3.15M | 5.46M | 6.90M | 6.41M | 7.12M | 7.24M | 9.21M | 9.12M | 7.61M | 14.35M | 14.37M | 13.42M | 13.23M | 13.88M | 14.60M | 924.61K | -767.70K | -2.87M | 4.40M | 6.84M | 6.03M | 5.84M | 22.84M | 1.13M |
Operating Expenses | 6.14M | 5.75M | 4.35M | 4.79M | 686.62K | 2.47M | 4.97M | 5.20M | 5.44M | 5.42M | 5.33M | 6.56M | 7.07M | 10.72M | 13.64M | 16.16M | 12.51M | 11.77M | 15.46M | 14.85M | 11.77M | 2.74M | 2.45M | 1.81M | 7.81M | 8.75M | 8.91M | 4.87M | 4.33M | 1.88M |
Selling, General & Admin | 5.62M | 5.17M | 4.02M | 4.50M | 685.80K | 2.32M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 308.31K | 331.65K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 219.68K | 249.26K | 330.94K | 284.17K | 3.13K | N/A | 4.97M | 5.20M | 5.44M | 5.42M | 5.33M | 6.56M | 7.07M | 10.72M | 13.64M | 16.16M | 12.51M | 11.77M | 15.46M | 14.85M | 11.77M | 2.74M | 2.45M | 1.81M | 7.81M | 8.75M | 8.91M | 4.87M | 4.33M | 1.88M |
Operating Income | -6.13M | -6.25M | -5.32M | -1.62M | -704.88K | 3.40M | -1.81M | 261.97K | 1.47M | 986.14K | 1.78M | 671.50K | 2.14M | -1.59M | -6.02M | -1.81M | 1.86M | 1.65M | -2.23M | -969.72K | 2.83M | -1.82M | -3.22M | -4.68M | -3.41M | -1.91M | -2.88M | 973.85K | 18.52M | -751.88K |
Other Expenses / Income | -6.65M | 2.26M | -540.24K | -4.03M | 21.39K | 224.44K | 74.51K | 182.58K | -50.42K | -88.18K | -140.25K | 9.93K | -224.49K | -431.02K | 755.16K | -4.03M | -3.31M | -632.76K | -1.31M | -10.29M | -684.59K | 3.68M | 3.10M | 3.93M | -4.40M | -2.87M | -9.32M | -8.35M | -135.17K | -375.94K |
Before Tax Income | -12.79M | -3.99M | -5.86M | -5.65M | -649.81K | -2.35M | -1.74M | 444.55K | 1.42M | 897.96K | 1.64M | 681.43K | 1.91M | -2.02M | -5.27M | -5.84M | -1.45M | 1.02M | -3.53M | -11.26M | 2.15M | 1.87M | N/A | N/A | -7.81M | N/A | -12.20M | -7.37M | 18.38M | -1.13M |
Income Tax Expenses | -7.76K | 979.75K | -122.34K | 1.22K | 1.97M | 2.36M | -436.65K | 108.97K | 255.41K | 306.65K | 93.10K | 680.88K | 735.13K | 289.29K | 38.34K | -1.68M | 2.03K | 244.63K | -1.07M | -1.98M | N/A | N/A | N/A | N/A | -568.02K | N/A | -1.37M | -2.09M | 3.24M | -751.88K |
Net Income | -12.78M | -4.97M | -5.74M | -5.65M | -2.65M | -4.93M | -1.30M | 335.58K | 1.16M | 591.30K | 1.55M | 556.00 | 1.18M | -2.31M | -5.31M | -4.16M | -1.45M | 771.97K | -2.47M | -9.27M | 2.15M | 1.87M | -934.78K | -1.81M | -7.24M | -5.47M | -10.82M | -4.73M | 15.14M | -375.94K |
Interest Expenses | 33.67K | 172.93K | 293.42K | 100.86K | N/A | N/A | 85.00 | 1.35K | 9.47K | 18.16K | 115.63K | 167.41K | 229.56K | 464.57K | 540.56K | 545.08K | 390.84K | 388.88K | 453.17K | 614.33K | 1.00M | 1.24M | 823.95K | 1.21M | 568.02K | 547.05K | 411.07K | 278.24K | 270.34K | 125.31K |
Basic Shares Outstanding | 13.63M | 7.85M | 4.26M | 2.40M | 140.12K | 564.13K | 576.18K | 584.54K | 585.94K | 602.53K | 673.75K | 770.77K | 796.04K | 798.32K | 736.52K | 618.21K | 637.71K | 625.64K | 615.83K | 545.41K | 533.83K | 415.61K | 300.95K | 278.69K | 257.67K | 242.55K | 201.04K | 183.76K | 153.89K | 150.48K |
Diluted Shares Outstanding | 13.63M | 7.85M | 4.26M | 2.40M | 140.12K | 564.13K | 576.18K | 638.59K | 649.24K | 662.95K | 708.37K | 770.77K | 796.04K | 798.32K | 736.52K | 618.21K | 637.71K | 625.64K | 615.83K | 545.41K | 533.83K | 529.71K | 300.95K | 334.21K | 257.67K | 242.55K | 201.04K | 183.76K | 162.85K | 150.48K |
EBITDA | -5.50M | -5.68M | -3.87M | -4.42M | -646.65K | -2.32M | -1.03M | 1.17M | 2.18M | 1.57M | 2.44M | 1.55M | 2.87M | -792.04K | -4.04M | -4.21M | 24.29K | 2.59M | -1.49M | -9.12M | 5.18M | 5.85M | 2.34M | 1.21M | -5.82M | -2.60M | -9.87M | -5.01M | 19.19M | -626.57K |
EBITDA Margin | -716.75% | -15,589.97% | -1,199.49% | -854.61% | 0.00% | -252.43% | -9.40% | 8.75% | 14.24% | 9.12% | 13.24% | 8.20% | 13.99% | -2.81% | -13.25% | -7.86% | 0.05% | 6.10% | -2.69% | -12.97% | 7.85% | 7.45% | 5.17% | 3.01% | -16.33% | -5.28% | -21.18% | -13.85% | 63.11% | -31.25% |
EBIT | -12.75M | -3.82M | -5.57M | -5.55M | -683.50K | -2.58M | -1.74M | 445.90K | 1.43M | 916.12K | 1.76M | 848.84K | 2.14M | -1.56M | -4.73M | -5.30M | -1.06M | 1.41M | -3.08M | -10.64M | 3.15M | 3.11M | -110.83K | -604.05K | -7.24M | -4.92M | -11.78M | -6.54M | 18.65M | -1.00M |
EBIT Margin | -1,661.06% | -10,480.30% | -1,723.52% | -1,071.42% | 0.00% | -280.35% | -15.80% | 3.33% | 9.33% | 5.31% | 9.56% | 4.49% | 10.44% | -5.53% | -15.50% | -9.89% | -2.37% | 3.31% | -5.56% | -15.14% | 4.77% | 3.96% | -0.25% | -1.50% | -20.32% | -10.00% | -25.29% | -18.08% | 61.33% | -50.00% |
Financial Year End | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2018-02-28 | 2017-02-28 | 2016-02-29 | 2015-02-28 | 2014-02-28 | 2013-02-28 | 2012-02-29 | 2011-02-28 | 2010-02-28 | 2009-02-28 | 2008-02-29 | 2007-02-28 | 2006-02-28 | 2005-02-28 | 2004-02-29 | 2003-02-28 | 2002-02-28 | 2001-02-28 | 2000-02-29 | 1999-02-28 | 1998-02-28 | 1997-02-28 | 1996-02-29 | 1995-02-28 | 1994-02-28 | 1993-02-28 |