Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 17.00B | 2.48T | 1.24T | 659.60B | 665.33B | 421.35B | 252.81B | 210.10B | 156.14B | 141.94B | 90.11B | 67.17B | 56.70B | 44.16B | 34.32B | 34.88B | 29.12B | 25.60B | 22.89B | 20.09B | 21.26B | 19.63B | 8.16B | 8.66B | 6.60B | 5.50B |
Cost of Revenue | 13.85B | 1.88T | 1.03T | 626.21B | 575.61B | 359.57B | 211.81B | 177.30B | 119.54B | 104.49B | 68.57B | 50.27B | 41.93B | 29.90B | 23.18B | 24.01B | 19.53B | 16.41B | 11.25B | 9.28B | 11.37B | 11.08B | 4.87B | 4.99B | 3.37B | 2.68B |
Gross Profit | 3.14B | 602.50B | 214.89B | 33.39B | 89.72B | 61.78B | 41.00B | 32.80B | 36.60B | 37.45B | 21.54B | 16.91B | 14.77B | 14.26B | 11.70B | 11.55B | 9.59B | 9.19B | 11.64B | 10.80B | 9.89B | 8.55B | 3.29B | 3.68B | 3.23B | 2.82B |
Operating Expenses | 2.05B | 315.16B | 119.96B | 101.21B | 67.85B | 33.26B | 28.93B | 24.54B | 17.37B | 16.10B | 11.27B | 9.00B | 6.20B | 4.79B | 4.14B | 4.20B | 3.52B | 2.86B | 2.48B | 2.27B | 1.87B | 1.21B | 964.87M | 708.86M | 1.69B | 1.67B |
Selling, General & Admin | 1.48B | 182.90B | 138.34B | 99.78B | 70.10B | 38.97B | 25.16B | 20.71B | 15.68B | 13.94B | 9.84B | 7.58B | 5.63B | 4.44B | 3.59B | 3.51B | N/A | 1.95B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 18.40B | 7.27B | 2.27B | 2.13B | 1.26B | N/A | N/A | N/A | N/A | N/A | N/A | 582.00M | 574.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 567.00M | 132.26B | -18.39B | 1.43B | -2.26B | 8.75B | 3.77B | 3.83B | 1.69B | 2.17B | 1.43B | 841.00M | N/A | 344.00M | 552.00M | 684.00M | 3.52B | 909.83M | 2.48B | 2.27B | 1.87B | 1.21B | 964.87M | 708.86M | 1.69B | 1.67B |
Operating Income | -1.25B | 399.20B | 148.95B | -38.31B | 42.76B | 43.78B | 16.07B | 8.26B | 19.23B | 21.35B | 10.27B | 7.90B | 8.56B | 9.47B | 7.00B | 6.67B | 6.07B | 6.34B | 9.16B | 8.54B | 8.02B | 7.35B | 2.33B | 2.97B | 1.53B | 1.15B |
Other Expenses / Income | -572.00M | -29.00M | -85.35B | -18.12B | -49.77B | 79.67B | -7.37B | -38.06B | 9.83B | 724.00M | 4.08B | 662.00M | -317.00M | -455.00M | -1.10B | -467.00M | 775.14M | 912.89M | -411.94M | -725.33M | -61.58M | -3.58B | -804.72M | -821.68M | -672.00M | -292.94M |
Before Tax Income | -257.00M | 399.18B | 63.60B | -56.43B | -7.01B | 90.14B | 8.70B | -29.80B | 29.06B | 22.07B | 14.35B | 8.56B | 8.25B | 9.02B | 5.89B | 6.20B | 6.85B | 7.25B | 8.74B | 7.81B | 7.96B | 3.77B | 1.52B | 2.14B | 863.00M | 853.03M |
Income Tax Expenses | 1.02B | 108.91B | 64.41B | 14.59B | 26.37B | 51.54B | -3.97B | -1.43B | 24.64B | 13.22B | 9.27B | 4.66B | 2.95B | 3.23B | 2.41B | 2.56B | 2.76B | 2.80B | 3.41B | 3.04B | 3.31B | 417.30M | 705.63M | 915.53M | 382.00M | 264.05M |
Net Income | -1.31B | 289.06B | -808.00M | -71.02B | -33.38B | 38.61B | 12.34B | -28.24B | 4.58B | 9.00B | 5.12B | 3.90B | 5.30B | 5.79B | 3.49B | 3.64B | 4.09B | 4.45B | 5.33B | 4.91B | 4.65B | 3.35B | 818.74M | 1.23B | 481.00M | 588.98M |
Interest Expenses | 1.15B | 137.06B | 95.66B | 82.16B | 58.98B | 36.27B | 21.55B | 21.27B | 10.61B | 7.34B | 3.83B | 1.56B | 1.09B | 931.00M | 958.00M | 492.00M | 293.04M | 211.37M | 457.38M | 222.95M | 255.13M | 676.43M | 315.28M | 255.59M | N/A | 246.95M |
Basic Shares Outstanding | 391.72M | 387.18M | 389.48M | 389.48M | 389.97M | 392.30M | 392.63M | 391.50M | 392.04M | 392.24M | 392.79M | 393.31M | 393.17M | 393.34M | 393.31M | 393.31M | 393.22M | 393.23M | 392.72M | 396.25M | 394.90M | 393.90M | 393.31M | 353.00M | 353.00M | 353.40M |
Diluted Shares Outstanding | 391.72M | 392.72M | 392.79M | 392.56M | 392.31M | 392.31M | 392.63M | 391.50M | 392.04M | 392.24M | 392.79M | 393.31M | 393.17M | 393.34M | 393.31M | 393.31M | 393.31M | 393.31M | 393.31M | 396.25M | 394.90M | 393.90M | 393.31M | 353.00M | 353.00M | 353.40M |
EBITDA | 4.84B | 771.78B | 440.67B | 154.44B | 201.53B | 140.90B | 84.28B | 37.08B | 66.83B | 49.97B | 29.66B | 18.40B | 14.81B | 15.22B | 11.68B | 11.46B | 11.28B | 11.17B | 11.90B | 10.51B | 10.54B | 6.49B | 2.84B | 3.33B | 1.87B | 2.17B |
EBITDA Margin | 28.46% | 31.07% | 35.45% | 23.41% | 30.29% | 33.44% | 33.33% | 17.65% | 42.80% | 35.20% | 32.91% | 27.40% | 26.12% | 34.47% | 34.04% | 32.87% | 38.74% | 43.64% | 52.00% | 52.33% | 49.55% | 33.07% | 34.84% | 38.47% | 28.39% | 39.54% |
EBIT | 862.00M | 535.03B | 159.26B | 25.73B | 51.97B | 126.42B | 29.93B | -8.39B | 39.82B | 29.56B | 18.23B | 10.12B | 9.34B | 9.95B | 6.85B | 6.69B | 7.14B | 7.46B | 9.20B | 8.18B | 8.21B | 4.44B | 1.84B | 2.40B | 863.00M | 1.10B |
EBIT Margin | 5.07% | 21.54% | 12.81% | 3.90% | 7.81% | 30.00% | 11.84% | -4.00% | 25.50% | 20.83% | 20.23% | 15.07% | 16.48% | 22.53% | 19.97% | 19.18% | 24.52% | 29.14% | 40.19% | 40.71% | 38.62% | 22.63% | 22.54% | 27.72% | 13.08% | 20.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |