| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.39T | 2.48T | 1.24T | 659.60B | 665.33B | 11.18B | 12.18B | 11.68B | 12.06B | 16.76B | 13.82B | 13.68B | 13.06B | 11.13B | 9.03B | 10.10B | 9.24B | 8.36B | 7.56B | 6.76B | 6.00B | 5.83B | 8.15B | 8.67B | 6.60B | 5.50B |
| Cost of Revenue | 3.50T | 1.88T | 1.03T | 626.21B | 575.61B | 9.54B | 11.02B | 11.04B | 9.23B | 12.34B | 10.44B | 10.24B | 9.56B | 7.53B | 6.10B | 6.95B | 6.03B | 5.36B | 3.81B | 3.25B | 2.66B | 3.29B | 4.86B | 4.99B | 3.37B | 2.68B |
| Gross Profit | 1.88T | 602.50B | 214.89B | 33.39B | 89.72B | 1.64B | 1.17B | 632.62M | 2.83B | 4.42B | 3.38B | 3.44B | 3.50B | 3.59B | 2.93B | 3.34B | 3.37B | 3.00B | 3.75B | 3.50B | 3.34B | 2.54B | 3.29B | 3.68B | 3.23B | 2.82B |
| Operating Expenses | 825.66B | 315.16B | 119.96B | 101.21B | 67.85B | 882.12M | 539.55M | 118.35M | 1.34B | 1.90B | 1.73B | 1.74B | 1.84B | 1.21B | 1.09B | 1.22B | 1.09B | 933.00M | 819.00M | 762.00M | 617.00M | 359.00M | 964.00M | 710.00M | 1.69B | 1.67B |
| Selling, General & Admin | 807.26B | 182.90B | 138.34B | 99.78B | 70.10B | 1.03B | 1.31B | 1.29B | 1.21B | 1.65B | 1.57B | 1.61B | 1.69B | 1.12B | 945.51M | 1.02B | 928.28M | 636.00M | 727.00M | 633.00M | 618.00M | 512.00M | 1.09B | 904.00M | 680.00M | 599.00M |
| Research & Development | N/A | 4.79B | 1.94B | 1.60B | 1.26B | N/A | N/A | N/A | N/A | N/A | N/A | 582.00M | 133.32M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 132.26B | -18.39B | 1.43B | -2.26B | -151.70M | -768.86M | -1.17B | 130.56M | 255.76M | 155.17M | -444.95M | 25.32M | 86.66M | 145.30M | 198.03M | 165.66M | 297.00M | 92.00M | 129.00M | -1.00M | -153.00M | -125.00M | -194.00M | 1.01B | 1.07B |
| Operating Income | 1.06T | 399.20B | 148.95B | -38.31B | 42.76B | 1.16B | 835.96M | -1.51B | 1.28B | 2.33B | 1.71B | 1.61B | 1.67B | 2.39B | 1.84B | 1.93B | 2.11B | 2.24B | 3.02B | 2.87B | 2.73B | 2.03B | 2.20B | 2.78B | 1.25B | 1.15B |
| Other Expenses / Income | -1.91T | 338.61B | 35.92B | -18.12B | -49.77B | 1.23B | -383.31M | -346.21M | 963.19M | 275.13M | 488.82M | 134.81M | 92.44M | -114.63M | -287.44M | -135.21M | 59.35M | 122.00M | -128.00M | -234.00M | -18.00M | -911.00M | -679.00M | -628.00M | -382.00M | -293.00M |
| Before Tax Income | -848.39B | 399.18B | 63.60B | -56.43B | -7.01B | 2.39B | 452.64M | -1.86B | 2.24B | 2.61B | 2.20B | 1.74B | 1.76B | 2.27B | 1.55B | 1.79B | 2.17B | 2.37B | 2.90B | 2.64B | 2.71B | 1.12B | 1.52B | 2.15B | 863.00M | 853.00M |
| Income Tax Expenses | 653.45B | 108.91B | 64.41B | 14.59B | 26.37B | 1.37B | -206.43M | -88.76M | 1.90B | 1.56B | 1.42B | 949.57M | 729.53M | 813.73M | 583.84M | 740.59M | 875.28M | 913.00M | 1.12B | 1.02B | 1.13B | 124.00M | 705.00M | 917.00M | 382.00M | 264.00M |
| Net Income | -1.31B | 289.06B | -808.00M | -71.02B | -33.38B | 1.02B | 641.80M | -1.76B | 353.54M | 1.06B | 785.82M | 794.60M | 1.03B | 1.46B | 971.05M | 1.05B | 1.30B | 1.45B | 1.77B | 1.66B | 1.58B | 995.00M | 818.00M | 1.23B | 481.00M | 589.00M |
| Interest Expenses | 1.15B | 137.06B | 95.66B | 82.16B | 58.98B | 962.12M | 1.12B | 1.32B | 818.81M | 866.23M | 587.71M | 317.07M | 242.71M | 234.55M | 252.17M | 142.44M | 92.67M | 211.37M | 457.38M | 222.95M | 255.13M | 676.43M | 315.28M | 255.59M | N/A | 246.95M |
| Basic Shares Outstanding | 391.72M | 387.18M | 389.48M | 389.48M | 389.97M | 392.30M | 392.63M | 391.50M | 392.10M | 392.14M | 392.79M | 393.31M | 393.31M | 393.31M | 393.31M | 393.31M | 393.31M | 393.23M | 392.77M | 396.10M | 394.90M | 393.90M | 393.31M | 353.00M | 353.00M | 353.34M |
| Diluted Shares Outstanding | 391.72M | 387.18M | 389.48M | 389.48M | 389.97M | 392.31M | 392.63M | 391.50M | 392.10M | 392.14M | 392.79M | 393.31M | 393.31M | 393.31M | 393.31M | 393.31M | 393.31M | 393.31M | 393.31M | 396.10M | 394.90M | 393.90M | 393.31M | 353.00M | 353.00M | 353.34M |
| EBITDA | 4.17B | 850.73B | 424.00B | 205.22B | 191.94B | 5.72B | 4.40B | 2.30B | 5.15B | 5.88B | 4.54B | 3.75B | 3.51B | 3.84B | 3.08B | 3.32B | 3.58B | 3.28B | 3.82B | 3.58B | 3.52B | 2.79B | 3.33B | 3.90B | 2.54B | 2.22B |
| EBITDA Margin | 0.08% | 34.25% | 34.11% | 31.11% | 28.85% | 51.20% | 36.12% | 19.70% | 42.70% | 35.09% | 32.86% | 27.40% | 26.92% | 34.47% | 34.08% | 32.87% | 38.74% | 39.25% | 50.60% | 52.98% | 58.61% | 47.87% | 40.83% | 45.01% | 38.57% | 40.37% |
| EBIT | 653.29B | 535.03B | 159.26B | 25.73B | 51.97B | 3.35B | 1.56B | -522.86M | 3.07B | 3.49B | 2.79B | 2.06B | 2.00B | 2.51B | 1.81B | 1.94B | 2.26B | 2.58B | 3.35B | 2.91B | 2.97B | 1.80B | 1.84B | 2.40B | 863.00M | 1.10B |
| EBIT Margin | 12.13% | 21.54% | 12.81% | 3.90% | 7.81% | 30.00% | 12.77% | -4.48% | 25.50% | 20.83% | 20.23% | 15.07% | 15.35% | 22.53% | 20.00% | 19.18% | 24.52% | 30.84% | 44.35% | 43.05% | 49.46% | 30.78% | 22.54% | 27.71% | 13.08% | 20.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |