Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 838.45B | 521.70B | 356.17B | 218.34B | 175.39B | 127.66B | 94.05B | 75.92B | 59.79B | 50.77B | 39.50B | 28.77B | 20.03B | 12.50B | 8.73B |
Cost of Revenue | 419.14B | 233.22B | 173.95B | 85.73B | 55.79B | 35.89B | 23.94B | 19.75B | 16.81B | 14.34B | 10.61B | 7.19B | 4.71B | 2.58B | 2.09B |
Gross Profit | 419.30B | 288.48B | 182.22B | 132.61B | 119.60B | 91.77B | 70.12B | 56.17B | 42.98B | 36.43B | 28.90B | 21.58B | 15.33B | 9.91B | 6.64B |
Operating Expenses | 381.08B | 275.24B | 195.50B | 116.36B | 94.14B | 70.91B | 57.08B | 43.32B | 32.81B | 21.11B | 16.06B | 12.12B | 8.29B | 5.09B | 4.00B |
Selling, General & Admin | 273.16B | 172.09B | 122.92B | 62.34B | 50.16B | 17.89B | 11.60B | 17.89B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 107.92B | 72.28B | 48.46B | 36.34B | 29.21B | 22.57B | 18.76B | 15.83B | 13.42B | 8.84B | 5.83B | 4.27B | 3.12B | 2.07B | 1.62B |
Other Operating Expenses | -1.34B | 30.87B | 24.11B | 17.69B | 14.78B | 48.34B | 38.32B | 27.49B | 19.39B | 12.27B | 10.23B | 7.85B | 5.17B | 3.02B | 2.39B |
Operating Income | 38.22B | 26.39B | -3.51B | 16.25B | 24.70B | 20.86B | 13.04B | 12.85B | 9.59B | 15.32B | 12.84B | 9.45B | 7.03B | 4.82B | 2.64B |
Other Expenses / Income | 8.67B | 57.11B | 6.05B | 21.53B | -1.71B | 33.62B | 740.00M | -1.74B | 4.00B | 7.15B | 3.88B | 1.12B | 284.00M | 180.00M | 44.00M |
Before Tax Income | 46.89B | 70.35B | -7.22B | 37.20B | 22.86B | 54.46B | 13.58B | 11.11B | 13.60B | 22.48B | 16.71B | 10.57B | 7.32B | 5.00B | 2.68B |
Income Tax Expenses | 22.40B | 22.73B | 7.43B | 13.05B | 11.66B | 8.60B | 4.93B | 4.32B | 3.92B | 5.46B | 3.24B | 2.35B | 1.54B | 1.19B | 672.00M |
Net Income | 19.87B | 39.47B | -14.65B | 24.71B | 12.83B | 47.59B | 8.78B | 6.80B | 9.68B | 17.02B | 13.47B | 8.22B | 5.77B | 3.82B | 2.01B |
Interest Expenses | 10.86B | 3.40B | 3.71B | 2.37B | 74.00M | 945.00M | 897.00M | 1.66B | 1.29B | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 370.84M | 368.02M | 362.39M | 340.76M | 327.13M | 326.67M | 324.75M | 320.79M | 318.54M | 319.34M | 326.66M | 326.21M | 315.54M | 303.82M | 303.11M |
Diluted Shares Outstanding | 408.76M | 412.72M | 362.39M | 353.38M | 327.13M | 335.16M | 331.24M | 326.14M | 323.71M | 325.61M | 334.57M | 335.69M | 328.16M | 308.58M | 308.16M |
EBITDA | 104.36B | 80.60B | 22.57B | 50.69B | 47.93B | 71.19B | 25.84B | 21.92B | 22.68B | 19.05B | 16.08B | 12.09B | 8.91B | 6.00B | 3.55B |
EBITDA Margin | 12.45% | 15.45% | 6.34% | 23.22% | 27.33% | 55.77% | 27.47% | 28.87% | 37.93% | 37.51% | 40.71% | 42.03% | 44.47% | 48.03% | 40.67% |
EBIT | 53.13B | 65.59B | -3.51B | 40.14B | 24.56B | 57.13B | 14.60B | 12.78B | 14.89B | 22.48B | 16.71B | 10.57B | 7.32B | 5.00B | 2.68B |
EBIT Margin | 6.34% | 12.57% | -0.99% | 18.38% | 14.00% | 44.76% | 15.52% | 16.83% | 24.90% | 44.27% | 42.31% | 36.76% | 36.53% | 40.02% | 30.73% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |