| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.89B | 1.54B | 1.51B | -61.50M | 1.28B | 2.17B | 1.00B | -39.17M |
| Cost of Revenue | 3.10B | 2.29B | 2.04B | 2.32B | 1.70B | N/A | N/A | N/A |
| Gross Profit | -1.21B | -747.91M | -527.09M | -2.38B | -417.41M | 2.17B | N/A | N/A |
| Operating Expenses | 259.31M | 227.70M | 241.19M | 227.56M | 356.72M | 423.26M | N/A | N/A |
| Selling, General & Admin | 199.05M | 186.97M | 208.69M | 214.85M | 330.64M | 425.75M | 174.82M | 99.92M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 24.35M | 40.72M | 32.51M | 12.71M | 26.08M | -2.49M | 89.69K | -9.27K |
| Operating Income | 1.50B | 1.19B | 1.19B | -1.61B | 681.17M | 1.09B | N/A | N/A |
| Other Expenses / Income | -68.38M | 28.75M | -3.34M | 6.85M | -17.26M | -8.11M | N/A | N/A |
| Before Tax Income | 1.40B | 1.22B | 1.19B | -1.60B | 663.91M | 1.08B | 478.58M | -147.20M |
| Income Tax Expenses | 249.44M | 389.36M | 368.73M | -299.88M | -93.10M | 209.92M | 138.25M | -27.02M |
| Net Income | 1.19B | 812.00M | 825.41M | -1.30B | 774.28M | 883.11M | 340.28M | -119.57M |
| Interest Expenses | N/A | 19.71B | 19.39B | 4.22B | 4.22B | 4.22B | N/A | N/A |
| Basic Shares Outstanding | 48.02M | 52.74M | 54.87M | 53.54M | 52.29M | 50.58M | 50.35M | 50.35M |
| Diluted Shares Outstanding | 48.47M | 53.73M | 56.15M | 53.54M | 53.29M | 50.66M | 50.35M | 50.35M |
| EBITDA | 1.51B | 1.20B | 1.20B | -1.60B | 692.55M | 1.10B | 483.89M | -143.53M |
| EBITDA Margin | 80.13% | 78.14% | 79.52% | 2,595.88% | 54.17% | 50.89% | 48.22% | 366.45% |
| EBIT | 1.44B | 20.91B | 20.58B | 2.62B | 4.91B | 5.32B | 478.52M | -146.59M |
| EBIT Margin | 76.15% | 1,360.11% | 1,361.18% | -4,265.80% | 383.75% | 245.42% | 47.68% | 374.26% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |