Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-02-28 |
---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 141.96K | 75.27K | 17.88K | 20.44K | 19.90K | 19.32K | N/A | N/A | N/A |
Gross Profit | -141.96K | -75.27K | -17.88K | -20.44K | -19.90K | -19.32K | N/A | N/A | N/A |
Operating Expenses | 4.81M | 9.86M | 2.86M | 1.30M | 565.97K | 1.16M | 464.07K | 405.34K | 36.92K |
Selling, General & Admin | 2.39M | 2.29M | 1.58M | 1.10M | 506.17K | 795.65K | 380.92K | 389.31K | 36.92K |
Research & Development | 2.41M | 6.49M | 669.11K | 277.45K | 39.90K | 342.25K | 66.37K | N/A | N/A |
Other Operating Expenses | 0 | N/A | N/A | N/A | N/A | -2.64M | N/A | N/A | N/A |
Operating Income | -4.81M | -10.69M | -4.14M | -1.30M | -565.97K | -1.16M | -469.44K | -405.34K | -36.92K |
Other Expenses / Income | 2.65M | 2.95M | 1.25M | -202.36K | -63.61K | -2.71M | -47.09K | -25.52K | N/A |
Before Tax Income | -2.15M | -6.99M | -1.30M | -1.28M | -629.58K | -3.78M | -474.20K | -414.83K | -36.92K |
Income Tax Expenses | N/A | 0 | 4.39K | 13.51K | 37.21K | 22.30K | 10.09K | 8.62K | N/A |
Net Income | -2.15M | -6.99M | -1.30M | -1.28M | -629.58K | -3.78M | -474.20K | -414.83K | -36.92K |
Interest Expenses | N/A | N/A | 4.39K | 13.51K | 37.21K | 22.30K | 15.46K | 8.62K | N/A |
Basic Shares Outstanding | 1.98M | 1.48M | 1.09M | 740.45K | 595.49K | 584.99K | 211.45K | 202.74K | 75.57K |
Diluted Shares Outstanding | 1.98M | 1.48M | 1.09M | 740.45K | 595.49K | 584.99K | 211.45K | 202.74K | 75.57K |
EBITDA | -4.87M | -9.41M | -1.63M | -1.25M | -572.47K | -1.07M | -427.11K | -389.31K | -36.92K |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -2.15M | -6.99M | -1.29M | -1.26M | -555.15K | -3.73M | -448.65K | -397.58K | -36.92K |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-02-28 |