Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | 3.00M | N/A | 3.50M | N/A | N/A | N/A |
Cost of Revenue | 2.00M | 1.99M | 1.89M | N/A | 672.00K | 103.00K | 195.00K | 300.00K | 400.00K |
Gross Profit | -2.00M | -1.99M | -1.89M | 3.00M | -672.00K | 3.40M | -195.00K | -300.00K | -400.00K |
Operating Expenses | 107.52M | 88.08M | 75.35M | 62.87M | 47.80M | 46.21M | 32.27M | 21.96M | 12.67M |
Selling, General & Admin | 35.51M | 27.02M | 24.70M | 20.94M | 17.64M | 18.41M | 8.01M | 6.51M | 2.12M |
Research & Development | 70.02M | 61.06M | 50.65M | 41.93M | 30.16M | 30.98M | 28.13M | 17.83M | 12.71M |
Other Operating Expenses | N/A | -6.27M | -3.57M | -2.11M | -1.10M | -85.00K | -16.00K | 104.00K | -77.00K |
Operating Income | -107.52M | -87.57M | -85.11M | -59.87M | -51.70M | -45.88M | -36.13M | -24.35M | -14.82M |
Other Expenses / Income | 6.43M | -6.27M | -3.57M | -2.11M | -1.10M | 2.86M | 2.26M | 6.48M | 1.61M |
Before Tax Income | -101.09M | -93.84M | -88.68M | -61.98M | -52.81M | -43.02M | -33.88M | -22.98M | -13.22M |
Income Tax Expenses | 78.00K | 28.00K | 17.00K | 148.00K | 3.80M | 3.90M | 1.87M | 2.62M | 395.00K |
Net Income | -101.17M | -93.87M | -88.70M | -62.13M | -56.60M | -43.02M | -33.88M | -22.98M | -13.22M |
Interest Expenses | 5.78M | 3.99M | 3.64M | 2.69M | 2.15M | 1.04M | 2.08M | 2.52M | 472.00K |
Basic Shares Outstanding | 177.81M | 63.53M | 25.75M | 20.08M | 11.53M | 459.00K | 343.64K | 928.01K | 928.01K |
Diluted Shares Outstanding | 177.81M | 63.53M | 25.75M | 20.08M | 11.53M | 459.00K | 343.64K | 928.01K | 928.01K |
EBITDA | -107.10M | -87.57M | -85.11M | -58.06M | -51.70M | -45.88M | -31.60M | -20.16M | -12.35M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | -1,935.50% | 0.00% | -1,311.00% | 0.00% | 0.00% | 0.00% |
EBIT | -95.31M | -89.85M | -85.04M | -59.30M | -50.66M | -38.08M | -29.93M | -17.84M | -12.35M |
EBIT Margin | 0.00% | 0.00% | 0.00% | -1,976.50% | 0.00% | -1,087.97% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |