| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | N/A | N/A | N/A |
| Cost of Revenue | N/A | 570.00K | N/A |
| Gross Profit | N/A | -570.00K | N/A |
| Operating Expenses | 7.24M | 2.04M | 706.66K |
| Selling, General & Admin | 7.04M | 1.83M | 706.66K |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | -201.62K | 214.29K | N/A |
| Operating Income | -7.24M | -5.69M | -706.66K |
| Other Expenses / Income | 4.94M | 6.93M | 9.69K |
| Before Tax Income | -2.30M | 1.24M | -696.97K |
| Income Tax Expenses | 985.21K | 620.35K | -418.00 |
| Net Income | -3.29M | 623.12K | -696.97K |
| Interest Expenses | N/A | -3.64M | N/A |
| Basic Shares Outstanding | 15.17M | 28.75M | 28.75M |
| Diluted Shares Outstanding | 15.17M | 28.75M | 28.75M |
| EBITDA | -7.24M | -2.04M | -706.66K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% |
| EBIT | -2.30M | -2.40M | -697.39K |
| EBIT Margin | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |