Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | 9.43M | 18.44M | 32.17M | 6.83M | N/A | 311.00K | 1.80M | 15.58M | 28.37M | 27.36M | 14.31M | 6.92M |
Cost of Revenue | 167.51M | 105.77M | 75.46M | 50.52M | 38.84M | 6.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -167.51M | -96.33M | -57.03M | -18.36M | -32.02M | -6.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 46.54M | 138.58M | 97.43M | 63.47M | 49.65M | 32.02M | 32.89M | 26.62M | 24.94M | 17.26M | N/A | N/A | N/A |
Selling, General & Admin | 46.54M | 32.81M | 21.97M | 12.94M | 10.80M | 8.38M | 7.31M | 6.79M | 9.79M | 5.50M | 5.34M | 7.01M | 6.73M |
Research & Development | 167.51M | 105.77M | 75.46M | 50.52M | 38.84M | 23.63M | 25.57M | 19.83M | 15.15M | 11.77M | 12.30M | 10.46M | 12.30M |
Other Operating Expenses | -167.51M | 3.89M | 105.00K | 2.21M | N/A | 4.40M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -214.05M | -129.14M | -78.99M | -31.30M | -42.82M | -38.02M | -32.58M | -24.82M | -9.36M | 11.11M | 9.71M | -3.15M | -12.11M |
Other Expenses / Income | 31.37M | 3.89M | 105.00K | 2.21M | 1.20M | 3.70M | 1.87M | 1.82M | -6.39M | 1.91M | 2.32M | -1.15M | 122.00K |
Before Tax Income | -182.69M | -125.25M | -78.89M | -29.09M | -41.62M | -34.50M | -30.70M | -23.00M | -15.75M | 13.02M | 12.03M | -4.30M | -11.99M |
Income Tax Expenses | 292.00K | 118.00K | -6.00K | -257.00K | -23.00K | 4.91M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -182.39M | -125.37M | -78.88M | -28.84M | -41.59M | -34.50M | -30.70M | -23.00M | -15.75M | 13.02M | 12.03M | -4.30M | -11.99M |
Interest Expenses | N/A | -5.51M | N/A | 484.00K | 1.43M | 1.39M | N/A | N/A | N/A | N/A | 64.00K | 93.00K | 91.00K |
Basic Shares Outstanding | 66.89M | 60.54M | 43.63M | 34.54M | 25.94M | 19.43M | 17.99M | 15.49M | 14.28M | 3.17M | 9.08M | 9.09M | 9.08M |
Diluted Shares Outstanding | 66.89M | 60.54M | 43.63M | 34.54M | 25.94M | 19.43M | 18.00M | 15.49M | 14.28M | 3.96M | 9.74M | 9.83M | 9.74M |
EBITDA | -210.51M | -129.14M | -78.99M | -31.30M | -40.04M | -36.21M | -30.05M | -22.13M | -14.71M | 13.76M | 12.80M | -3.42M | -10.77M |
EBITDA Margin | 0.00% | -1,368.91% | -428.45% | -97.31% | -586.28% | 0.00% | -9,663.99% | -1,227.57% | -94.46% | 48.49% | 46.79% | -23.92% | -155.67% |
EBIT | -182.10M | -130.77M | -78.89M | -28.61M | -40.18M | -28.19M | -30.70M | -23.00M | -15.75M | 13.02M | 12.10M | -4.21M | -11.90M |
EBIT Margin | 0.00% | -1,386.12% | -427.88% | -88.94% | -588.43% | 0.00% | -9,872.67% | -1,275.49% | -101.12% | 45.89% | 44.22% | -29.41% | -172.03% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |