Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.53B | 3.76B | 3.76B | 2.10B | 6.61B | 6.72B | 6.31B | 4.47B | 4.08B | 5.43B | 5.62B | 5.15B | 5.27B | 4.18B | 3.05B | 2.99B | 2.69B | 1.43B | 721.98M | 195.00K | 1.02M | 1.16M | 793.00K | 77.00K |
Cost of Revenue | 3.71B | 2.50B | 2.56B | 1.74B | 4.07B | 4.09B | 3.96B | 2.77B | 2.53B | 3.32B | 3.48B | 3.25B | 3.31B | 2.70B | 1.99B | 1.94B | 1.63B | 842.71M | 398.10M | 82.04M | 47.12M | 25.15M | N/A | N/A |
Gross Profit | 2.82B | 1.25B | 1.21B | 352.64M | 2.54B | 2.63B | 2.34B | 1.69B | 1.55B | 2.12B | 2.14B | 1.90B | 1.96B | 1.49B | 1.06B | 1.05B | 1.06B | 589.54M | 323.88M | -81.84M | -46.10M | -23.99M | 793.00K | 77.00K |
Operating Expenses | 1.98B | 1.54B | 1.55B | 1.52B | 1.65B | 1.36B | 1.26B | 1.12B | 876.16M | 840.63M | 834.88M | 833.46M | 951.52M | 859.83M | 792.86M | 736.51M | 633.05M | 1.42B | 348.44M | 7.95M | 7.23M | 10.41M | -20.85M | 12.11M |
Selling, General & Admin | 1.07B | 830.45M | 796.59M | 720.85M | 896.67M | 749.66M | 685.49M | 548.14M | 464.79M | 492.46M | 448.79M | 441.70M | 519.70M | 425.97M | 368.60M | 424.26M | 353.99M | 345.46M | 246.42M | 335.00K | 1.50M | 1.50M | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 918.14M | 705.67M | 752.27M | 796.38M | 748.78M | -73.41M | -81.41M | 64.31M | 53.59M | -182.00K | 4.86M | 3.01M | 431.82M | 433.86M | 424.25M | 312.25M | 279.06M | 1.07B | 102.01M | 7.62M | 5.74M | 8.91M | -20.85M | 12.11M |
Operating Income | 840.17M | -247.10M | -415.25M | -1.16B | 878.30M | 747.29M | 1.06B | 521.66M | 658.81M | 1.27B | 1.29B | 1.03B | 1.01B | 625.25M | 234.96M | 313.85M | 429.40M | 70.90M | -24.56M | -89.80M | -53.34M | -34.40M | -20.06M | -12.04M |
Other Expenses / Income | -554.79M | -599.36M | -616.98M | -530.23M | -390.09M | -429.80M | -495.30M | -211.06M | -369.57M | -307.42M | -303.57M | -296.28M | -202.67M | -288.21M | -192.86M | -162.85M | -100.12M | 728.33M | -64.95M | -114.37M | 4.00K | 21.00K | N/A | 12.04M |
Before Tax Income | 285.38M | -700.04M | -1.01B | -1.76B | 488.22M | 317.49M | 560.27M | 310.60M | 289.25M | 958.86M | 986.52M | 733.00M | 805.57M | 337.04M | 42.11M | 149.28M | 327.23M | 799.23M | -90.84M | -213.22M | -53.33M | -34.38M | N/A | N/A |
Income Tax Expenses | -496.83M | 9.33M | 474.00K | 564.67M | 176.84M | -497.34M | -328.99M | 8.13M | 7.72M | -3.78M | -17.63M | 4.30M | -19.55M | 20.45M | 3.00M | -60.92M | 69.08M | 170.50M | 67.61M | 115.79M | -4.44M | -2.69M | -2.33M | 10.62M |
Net Income | 729.99M | -709.37M | -1.01B | -2.33B | 311.38M | 584.18M | 747.18M | 241.97M | 195.29M | 731.55M | 728.65M | 502.04M | 613.37M | 160.13M | 20.65M | 210.21M | 258.15M | 628.73M | -90.84M | -205.59M | -48.89M | -31.71M | -17.73M | -10.62M |
Interest Expenses | 751.51M | 650.88M | 605.56M | 556.47M | 414.03M | 381.85M | 388.66M | 289.37M | 300.91M | 315.06M | 299.02M | 288.76M | 229.92M | 222.86M | 211.38M | 172.69M | 145.18M | 148.02M | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 112.52M | 113.62M | 113.76M | 106.75M | 106.75M | 106.53M | 102.07M | 101.44M | 101.16M | 100.93M | 100.54M | 103.09M | 124.04M | 122.79M | 119.84M | 108.41M | 106.03M | 100.00M | 98.31M | 86.78M | 97.78M | 39.74M | 39.39M | 37.91M |
Diluted Shares Outstanding | 112.86M | 113.62M | 113.76M | 106.75M | 106.98M | 107.03M | 102.60M | 101.86M | 101.67M | 101.93M | 101.64M | 104.25M | 125.67M | 123.94M | 120.19M | 109.44M | 112.69M | 111.63M | 98.31M | 86.78M | 97.78M | 39.74M | 39.39M | 37.91M |
EBITDA | 1.72B | 643.17M | 310.01M | -480.30M | 1.53B | 1.75B | 1.61B | 950.59M | 981.44M | 1.58B | 1.67B | 1.39B | 1.43B | 965.46M | 664.04M | 584.82M | 735.66M | 1.12B | 97.51M | -18.82M | -31.39M | -25.33M | 793.00K | -12.04M |
EBITDA Margin | 26.40% | 17.12% | 8.24% | -22.92% | 23.10% | 26.05% | 25.50% | 21.28% | 24.08% | 29.09% | 29.79% | 27.06% | 27.20% | 23.07% | 21.80% | 19.58% | 27.37% | 78.39% | 13.51% | -9,650.26% | -3,083.89% | -2,185.68% | 100.00% | -15,629.87% |
EBIT | 984.67M | -49.15M | -405.95M | -1.21B | 902.25M | 468.69M | 806.86M | 539.47M | 503.92M | 1.04B | 1.01B | 795.09M | 823.74M | 403.44M | 235.04M | 321.98M | 472.41M | 947.25M | -23.23M | -89.80M | -53.34M | -34.40M | -20.06M | N/A |
EBIT Margin | 15.07% | -1.31% | -10.79% | -57.53% | 13.65% | 6.98% | 12.79% | 12.08% | 12.36% | 19.19% | 17.97% | 15.43% | 15.63% | 9.64% | 7.72% | 10.78% | 17.58% | 66.14% | -3.22% | -46,050.26% | -5,239.19% | -2,968.08% | -2,529.63% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |