Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.53B | 3.76B | 3.76B | 2.10B | 6.61B | 6.72B | 6.31B | 4.47B | 4.08B | 5.43B | 5.62B | 5.15B | 5.27B | 4.18B | 3.05B | 2.99B | 2.69B | 1.43B | 721.98M | 195.00K | 1.02M | 1.16M | 793.00K | 77.00K |
Cost of Revenue | 4.40B | 2.50B | 2.56B | 1.74B | 4.07B | 4.09B | 3.96B | 2.77B | 2.53B | 3.32B | 3.48B | 3.25B | 3.31B | 2.70B | 1.99B | 1.94B | 1.63B | 842.71M | 398.10M | 82.04M | 47.12M | 25.15M | N/A | N/A |
Gross Profit | 2.14B | 1.25B | 1.21B | 352.64M | 2.54B | 2.63B | 2.34B | 1.69B | 1.55B | 2.12B | 2.14B | 1.90B | 1.96B | 1.49B | 1.06B | 1.05B | 1.06B | 589.54M | 323.88M | -81.84M | -46.10M | -23.99M | N/A | N/A |
Operating Expenses | 1.19B | 1.54B | 1.55B | 1.52B | 1.65B | 1.36B | 1.26B | 1.12B | 876.16M | 840.63M | 834.88M | 833.46M | 951.52M | 859.83M | 821.31M | 736.51M | 633.05M | 1.42B | 348.44M | 7.95M | 7.23M | 10.41M | N/A | 12.11M |
Selling, General & Admin | 1.06B | 830.45M | 796.59M | 720.85M | 896.67M | 749.66M | 685.49M | 548.14M | 464.79M | 492.46M | 448.79M | 441.70M | 519.70M | 425.97M | 397.06M | 424.26M | 353.99M | 345.46M | 246.42M | 335.00K | 1.50M | 1.50M | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -130.88M | 705.67M | 752.27M | 796.38M | 748.78M | -73.41M | 572.35M | 567.65M | 411.37M | 348.17M | 386.10M | 391.76M | 431.82M | 433.86M | 424.25M | 312.25M | 279.06M | 1.07B | 102.01M | 7.62M | 5.74M | 8.91M | N/A | 12.11M |
Operating Income | 944.13M | -247.10M | -415.25M | -1.16B | 878.30M | 747.29M | 1.06B | 576.48M | 669.35M | 1.28B | 1.31B | 1.07B | 1.01B | 625.25M | 234.96M | 312.50M | 429.40M | -828.51M | -24.56M | -89.80M | -53.34M | -34.40M | 793.00K | -12.04M |
Other Expenses / Income | -658.75M | -452.94M | -596.26M | -597.68M | -390.09M | -601.63M | -495.30M | -265.89M | -380.10M | -317.85M | -320.71M | -336.26M | -202.67M | -288.21M | -192.86M | -163.22M | -102.17M | 1.63B | 1.33M | -123.43M | 4.00K | 21.00K | N/A | N/A |
Before Tax Income | 285.38M | -700.04M | -1.01B | -1.76B | 488.22M | 317.49M | 560.27M | 310.60M | 289.25M | 958.86M | 986.52M | 733.00M | 805.57M | 337.04M | 42.11M | 149.28M | 327.23M | 799.23M | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | -496.83M | 9.33M | 474.00K | 564.67M | 176.84M | -497.34M | -328.99M | 8.13M | 7.72M | -3.78M | -17.63M | 4.30M | -19.55M | 20.45M | 3.00M | -60.92M | 69.08M | 170.50M | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | 729.99M | -709.37M | -1.01B | -2.33B | 311.38M | 584.18M | 747.18M | 241.97M | 195.29M | 731.55M | 728.65M | 502.04M | 613.37M | 160.13M | 20.65M | 210.21M | 258.15M | 628.73M | -90.84M | -205.59M | -48.89M | -31.71M | -17.73M | -10.62M |
Interest Expenses | 751.51M | 650.88M | 605.56M | 556.47M | 414.03M | 381.85M | 388.66M | 289.37M | 300.91M | 315.06M | 299.02M | 288.76M | 229.92M | 222.86M | 211.38M | 172.69M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 112.52M | 113.62M | 113.76M | 106.75M | 106.75M | 106.53M | 102.07M | 101.44M | 101.16M | 100.93M | 100.54M | 103.03M | 124.04M | 122.79M | 119.84M | 108.41M | 106.03M | 100.00M | 98.31M | 86.78M | 79.43M | 46.71M | 39.39M | 37.91M |
Diluted Shares Outstanding | 112.86M | 113.62M | 113.76M | 106.75M | 106.98M | 107.03M | 102.60M | 101.86M | 101.67M | 101.93M | 101.64M | 104.25M | 125.67M | 123.94M | 120.19M | 109.44M | 112.69M | 111.63M | 98.31M | 86.78M | 79.43M | 46.71M | 39.39M | 37.91M |
EBITDA | 1.63B | 445.22M | 300.71M | -462.64M | 1.56B | 1.78B | 1.36B | 944.20M | 826.55M | 1.36B | 1.38B | 1.17B | 1.22B | 809.00M | 645.59M | 584.82M | 566.47M | 998.11M | 31.23M | -134.61M | -26.95M | -22.47M | -17.73M | -10.62M |
EBITDA Margin | 24.98% | 11.85% | 7.99% | -22.07% | 23.64% | 26.47% | 21.55% | 21.14% | 20.28% | 24.97% | 24.57% | 22.67% | 23.18% | 19.33% | 21.20% | 19.58% | 21.08% | 69.69% | 4.33% | -69,028.72% | -2,647.45% | -1,938.48% | -2,235.31% | -13,787.01% |
EBIT | 984.67M | -49.15M | -405.95M | -1.21B | 902.25M | 468.69M | 806.86M | 539.47M | 503.92M | 1.04B | 1.01B | 795.09M | 823.74M | 403.44M | 235.04M | 321.98M | 327.23M | 799.23M | -90.84M | -205.59M | -48.89M | -31.71M | -17.73M | -10.62M |
EBIT Margin | 15.07% | -1.31% | -10.79% | -57.53% | 13.65% | 6.98% | 12.79% | 12.08% | 12.36% | 19.19% | 17.97% | 15.43% | 15.63% | 9.64% | 7.72% | 10.78% | 12.18% | 55.80% | -12.58% | -105,428.72% | -4,802.75% | -2,736.24% | -2,235.31% | -13,787.01% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |