Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 4.67M | 18.55M | 31.14M | 8.58M | 4.87M | 1.01M | N/A | N/A | N/A | 1.08M | 8.54M | 23.35M | 29.74M | 24.26M | 21.83M |
Cost of Revenue | 34.00K | 180.00K | 130.00K | 51.00K | 2.92M | 3.65M | 4.73M | 3.50M | 4.47M | 3.50M | 10.00M | 4.78M | 2.85M | 2.27M | 8.08M | 33.99M | 11.57M | 6.34M | 4.29M | 1.24M | 1.11M | 1.67M | 2.64M | 3.17M | 46.97M | 44.40M | 29.27M | 20.12M | 19.18M |
Gross Profit | -34.00K | -180.00K | -130.00K | -51.00K | -2.92M | -3.65M | -4.73M | -3.50M | -4.47M | -3.50M | -10.00M | -4.78M | -2.85M | -2.27M | -3.41M | -15.44M | 19.57M | 2.24M | 574.92K | -231.84K | -1.11M | -1.67M | -2.64M | -2.09M | -38.42M | -21.05M | 471.13K | 4.14M | 2.65M |
Operating Expenses | 9.06M | 11.80M | 15.90M | 9.73M | 6.48M | 8.35M | 7.65M | 8.13M | 8.27M | 9.61M | 9.86M | 11.05M | 8.53M | 8.43M | 6.77M | 11.55M | 18.02M | -22.20M | 36.19M | 2.58M | 913.00K | 1.20M | 1.21M | 1.38M | 2.06M | 2.73M | 2.94M | 3.05M | 3.50M |
Selling, General & Admin | 10.08M | 9.90M | 8.88M | 5.68M | 6.09M | 7.36M | 6.61M | 7.65M | N/A | 8.85M | N/A | 10.40M | 8.40M | 8.29M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.19M | 1.36M | 2.04M | 2.67M | 2.91M | 3.03M | 3.47M |
Research & Development | 2.94M | 1.15M | 5.97M | 4.05M | 116.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 756.00K | 1.05M | -11.00K | 390.00K | 10.00K | 1.04M | 480.00K | 8.27M | 756.00K | 9.86M | 653.61K | 127.74K | 143.36K | 6.77M | 11.55M | 18.02M | -22.20M | 36.19M | 2.58M | 913.00K | 1.20M | 14.45K | 22.57K | 24.71K | 57.15K | 22.96K | 20.88K | 28.23K |
Operating Income | -13.27M | -11.79M | -18.23M | -11.24M | -10.92M | -36.05M | -24.82M | -11.62M | -12.74M | -13.11M | -19.85M | -15.84M | -11.38M | -10.70M | -10.18M | -27.00M | 1.55M | 24.44M | -35.62M | -2.81M | -2.02M | -2.88M | -3.84M | -3.47M | -40.48M | -23.78M | -2.47M | 1.09M | -846.08K |
Other Expenses / Income | 5.52M | 668.00K | 2.08M | -2.68M | 357.00K | -24.41M | 5.53M | -7.98M | -2.40M | 2.43M | -439.48K | 211.93K | 176.35K | 345.47K | N/A | N/A | -2.45M | 26.80M | -30.97M | -67.96K | N/A | N/A | N/A | 238.58K | 381.42K | 55.95K | 867.50K | -328.03K | -324.11K |
Before Tax Income | -7.75M | -11.12M | -16.14M | -13.91M | -10.56M | -35.68M | -19.29M | -19.61M | -15.14M | -10.68M | -20.29M | -15.62M | -11.20M | -10.35M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -3.23M | -40.10M | -23.72M | -1.60M | 758.86K | -1.17M |
Income Tax Expenses | N/A | -668.00K | 134.00K | 13.84M | 1.15M | 365.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -263.81K | -4.75M | -362.77K | N/A | -270.00K |
Net Income | -7.75M | -10.45M | -16.28M | -27.75M | -11.72M | -35.68M | -19.29M | -19.61M | -15.14M | -10.68M | -20.29M | -15.62M | -11.20M | -10.35M | -10.07M | -26.51M | 1.08M | 21.51M | -35.09M | -2.75M | -329.87K | -2.86M | -3.79M | -3.23M | -39.84M | -18.98M | -1.32M | 758.86K | -936.19K |
Interest Expenses | N/A | -668.00K | N/A | N/A | N/A | N/A | N/A | 2.80M | 2.65M | 2.37M | 408.06K | 50.88K | 18.97K | 25.36K | 40.64K | 43.55K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 51.67M | 44.91M | 32.65M | 8.80M | 1.96M | 927.69K | 494.74K | 105.04K | 53.83K | 40.47K | 31.98K | 20.39K | 15.58K | 12.05K | 9.40K | 9.09K | 8.98K | 8.15K | 6.09K | 5.74K | 3.00K | 2.38K | 1.75K | 947.00 | 25.38K | 502.00 | 502.00 | 502.00 | 502.00 |
Diluted Shares Outstanding | 52.04M | 44.91M | 32.65M | 8.80M | 1.96M | 927.69K | 494.74K | 105.04K | 53.83K | 40.47K | 31.98K | 20.39K | 15.58K | 12.05K | 9.40K | 9.09K | 8.98K | 8.54K | 6.09K | 5.74K | 3.00K | 2.38K | 1.75K | 947.00 | 25.38K | 502.00 | 502.00 | 502.00 | 502.00 |
EBITDA | -13.05M | -11.64M | -15.88M | -5.66M | -7.82M | 12.54M | -19.15M | -11.38M | -12.41M | -12.78M | -19.71M | -15.68M | -11.25M | -10.56M | -8.54M | -26.32M | 7.43M | 27.37M | -33.06M | -2.24M | -1.99M | -2.87M | -3.83M | -3.21M | -40.08M | -23.67M | -1.66M | 8.38M | 1.98M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -182.64% | -141.87% | 23.85% | 319.00% | -679.53% | -222.02% | 0.00% | 0.00% | 0.00% | -296.77% | -469.05% | -101.37% | -5.60% | 34.53% | 9.05% |
EBIT | -7.75M | -11.79M | -16.14M | -13.91M | -10.56M | -35.32M | -19.29M | -16.80M | -12.50M | -8.32M | -19.89M | -15.57M | -11.18M | -10.33M | -10.03M | -26.47M | 1.08M | 21.51M | -35.09M | -2.75M | -329.87K | -2.86M | -3.79M | -3.23M | -40.10M | -23.72M | -1.69M | 758.86K | -1.21M |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -214.53% | -142.66% | 3.46% | 250.67% | -721.18% | -272.77% | 0.00% | 0.00% | 0.00% | -298.86% | -469.34% | -101.62% | -5.67% | 3.13% | -5.53% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |