| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.36B | 2.14B | 1.89B | 1.37B | 1.06B | 751.41M | 445.94M | 426.61M | 453.33M | 644.42M |
| Cost of Revenue | 1.03B | 1.01B | 926.69M | 707.67M | 650.35M | 462.03M | 280.37M | 267.44M | 290.39M | 395.57M |
| Gross Profit | 1.33B | 1.14B | 968.21M | 659.97M | 413.31M | 289.38M | 165.57M | 159.17M | 162.94M | 248.85M |
| Operating Expenses | 660.41M | 622.92M | 591.26M | 402.16M | 281.20M | 263.60M | 173.83M | 688.57K | 162.03M | 267.71M |
| Selling, General & Admin | 596.09M | 567.21M | 511.45M | 360.63M | 271.00M | 254.87M | 162.35M | 688.57K | 139.35M | 161.97M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 64.32M | 55.71M | 79.81M | 41.53M | 10.20M | 4.57M | -2.83M | N/A | 22.68M | N/A |
| Operating Income | 673.46M | 511.48M | 360.27M | 257.82M | 117.53M | 6.26M | -58.32M | -688.57K | -20.77M | 53.06M |
| Other Expenses / Income | -205.04M | -146.28M | -148.95M | -179.18M | -131.26M | -98.43M | -107.08M | -86.94M | -82.25M | -85.24M |
| Before Tax Income | 468.42M | 365.20M | 209.69M | 20.43M | -13.73M | -92.17M | -165.40M | 562.66K | -103.02M | -101.78M |
| Income Tax Expenses | 126.58M | 88.86M | 49.55M | -51.45M | -2.19M | -38.60M | -936.00K | -24.50M | -34.07M | 13.18M |
| Net Income | 476.46M | 339.54M | 160.14M | 74.13M | -11.54M | -49.04M | -147.70M | 562.66K | -71.59M | -88.61M |
| Interest Expenses | 205.04M | 146.28M | 117.99M | 119.89M | 122.50M | 70.28M | 119.31M | N/A | 92.03M | N/A |
| Basic Shares Outstanding | 198.55M | 216.81M | 226.52M | 169.23M | 108.68M | 87.21M | 19.76M | 14.85M | 50.00M | 14.32M |
| Diluted Shares Outstanding | 201.85M | 221.40M | 232.79M | 177.27M | 108.68M | 88.95M | 19.76M | 62.50M | 50.00M | 14.32M |
| EBITDA | 1.02B | 826.05M | 536.35M | 377.48M | 121.17M | 140.93M | 35.20M | 85.04M | 125.90M | 85.88M |
| EBITDA Margin | 43.29% | 38.55% | 28.30% | 27.60% | 11.39% | 18.76% | 7.89% | 19.93% | 27.77% | 13.33% |
| EBIT | 808.07M | 574.68M | 327.68M | 142.56M | 108.77M | -17.36M | -29.33M | -23.94M | -13.63M | -75.43M |
| EBIT Margin | 34.17% | 26.82% | 17.29% | 10.42% | 10.23% | -2.31% | -6.58% | -5.61% | -3.01% | -11.71% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |