| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.36B | 2.14B | 1.89B | 1.37B | 1.06B | 751.41M | 445.94M | N/A | 453.33M |
| Cost of Revenue | 1.03B | 1.01B | 926.69M | 707.67M | 650.35M | 462.03M | 280.37M | N/A | 290.39M |
| Gross Profit | 1.33B | 1.14B | 968.21M | 659.97M | 413.31M | 289.38M | 165.57M | N/A | 162.94M |
| Operating Expenses | 653.66M | 622.92M | 591.26M | 402.16M | 281.20M | 263.60M | 173.83M | 688.57K | 162.03M |
| Selling, General & Admin | 596.09M | 567.21M | 511.45M | 360.63M | 271.00M | 254.87M | 162.35M | 688.57K | 139.35M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 57.57M | 55.71M | 79.81M | 41.53M | 10.20M | 4.57M | 11.48M | N/A | 22.68M |
| Operating Income | 673.46M | 511.48M | 360.27M | 257.82M | 117.53M | 6.26M | -58.32M | -688.57K | 910.00K |
| Other Expenses / Income | -6.75M | -146.28M | -150.58M | -237.39M | -131.26M | -19.52M | -107.08M | 1.25M | -103.93M |
| Before Tax Income | 468.42M | 365.20M | 209.69M | 20.43M | -13.73M | -92.17M | -165.40M | 562.66K | -103.02M |
| Income Tax Expenses | 126.58M | 88.86M | 49.55M | -51.45M | -2.19M | -38.60M | -936.00K | N/A | -34.07M |
| Net Income | 476.46M | 339.54M | 160.14M | 74.13M | -11.54M | -49.04M | -147.70M | 562.66K | -71.59M |
| Interest Expenses | 205.04M | 146.28M | 117.99M | 119.89M | 122.50M | 70.28M | 119.31M | N/A | 92.03M |
| Basic Shares Outstanding | 198.55M | 216.81M | 226.52M | 169.23M | 108.68M | 87.21M | 19.76M | 14.85M | 62.50M |
| Diluted Shares Outstanding | 201.85M | 221.40M | 232.79M | 177.27M | 108.68M | 88.95M | 19.76M | 62.50M | 62.50M |
| EBITDA | 1.02B | 574.94M | 454.98M | 504.76M | 321.55M | 134.10M | 78.55M | -688.57K | 123.26M |
| EBITDA Margin | 43.09% | 26.83% | 24.01% | 36.91% | 30.23% | 17.85% | 17.61% | 0.00% | 27.19% |
| EBIT | 808.07M | 574.68M | 327.68M | 142.56M | 108.77M | -17.36M | -29.33M | 562.66K | -13.63M |
| EBIT Margin | 34.17% | 26.82% | 17.29% | 10.42% | 10.23% | -2.31% | -6.58% | 0.00% | -3.01% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |