Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 206.90K | 167.89K | 103.26K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2.51M | 3.65M | 311.93K | 132.72K |
Gross Profit | -206.90K | -167.89K | -103.26K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -2.51M | -3.65M | -311.93K | -132.72K |
Operating Expenses | 3.86M | 5.46M | 5.07M | 2.75M | 2.50M | 2.90M | 2.53M | 2.42M | 2.60M | 2.54M | 2.96M | 3.97M | 3.78M | 2.83M | 2.48M | 2.75M | 3.49M | 2.34M | 49.48K | 115.74K |
Selling, General & Admin | 3.86M | 5.16M | 5.07M | 2.75M | 2.50M | 2.90M | 2.53M | 2.42M | 2.60M | 2.54M | 2.96M | 4.12M | 3.78M | 2.83M | 2.48M | 2.75M | 3.49M | 2.34M | 49.48K | 115.74K |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 305.68K | 897.28K | 128.37K | 767.43K | N/A | N/A | N/A | N/A | N/A | N/A | -45.80K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -3.86M | -4.93M | -5.53M | -3.31M | -2.40M | -2.90M | -2.53M | -2.42M | -2.60M | -2.54M | -2.96M | -4.12M | 3.78M | -2.83M | -2.48M | -2.75M | -6.00M | -6.00M | -361.42K | -248.46K |
Other Expenses / Income | 519.27K | -636.48K | 1.46M | 200.51K | 634.39K | 45.66K | -128.98K | 330.42K | 480.76K | 624.34K | 1.59M | 207.02K | -20.17M | 55.95K | 227.38K | 142.84K | 1.26M | 1.96M | N/A | N/A |
Before Tax Income | -3.34M | -4.99M | -3.71M | -2.03M | -1.77M | -2.86M | -2.66M | -2.09M | -2.12M | -1.91M | -1.37M | -3.91M | -23.95M | -2.78M | -2.26M | -2.61M | -4.75M | -4.04M | N/A | N/A |
Income Tax Expenses | N/A | 67.66K | -564.25K | -583.34K | 37.59K | -174.91K | -46.73K | -95.21K | -163.77K | -236.29K | -238.87K | -218.62K | -1.95M | -55.95K | -395.90K | -451.70K | -1.52M | -2.76M | 361.42K | 248.46K |
Net Income | -3.34M | -5.06M | -3.14M | -1.45M | -1.80M | -2.86M | -2.66M | -2.09M | -2.12M | -1.91M | -1.37M | -3.91M | -22.01M | -2.78M | -1.86M | -2.16M | -3.23M | -3.24M | -361.42K | -248.46K |
Interest Expenses | N/A | 67.66K | N/A | N/A | N/A | 83.58K | 46.73K | 95.21K | 163.77K | 236.29K | 238.87K | 72.83K | 245.05K | 57.69K | 238.17K | 599.58K | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 159.76M | 151.53M | 144.27M | 114.93M | 104.20M | 99.89M | 95.86M | 94.40M | 94.19M | 93.99M | 93.72M | 93.40M | 92.51M | 81.13M | 74.90M | 72.79M | 72.49M | 52.48M | 49.25M | 49.25M |
Diluted Shares Outstanding | 159.76M | 151.53M | 144.27M | 114.93M | 104.20M | 99.89M | 95.86M | 94.40M | 94.19M | 93.99M | 93.72M | 93.40M | 92.51M | 81.13M | 74.90M | 72.79M | 72.49M | 52.48M | 49.25M | 49.25M |
EBITDA | -3.86M | -4.76M | -4.02M | N/A | N/A | -721.91K | -828.89K | -242.24K | -2.12M | -1.91M | -4.31M | -3.91M | -23.95M | -2.82M | -2.44M | -2.26M | -5.95M | -7.93M | -361.42K | -248.46K |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -3.34M | -4.93M | -3.71M | -2.03M | -1.77M | -2.95M | -2.66M | -2.09M | -2.12M | -1.91M | -1.37M | -4.06M | -23.71M | -2.78M | -2.02M | -2.01M | -4.75M | -6.00M | N/A | N/A |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |