Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | 169.15M | 294.12M | 309.18M | 336.89M | 325.08M | 313.26M | 306.43M | 288.64M | 263.02M | 304.98M | 289.53M | 297.98M | 306.93M | 282.31M | 255.66M | 219.66M | 190.05M | 172.39M | 163.82M | 153.61M | 148.42M | 134.73M | 118.97M | 103.60M | 79.43M | 65.54M | 52.60M | 45.51M |
Cost of Revenue | 98.63M | 72.28M | 66.92M | 112.91M | 115.58M | 116.23M | 115.65M | 115.01M | 94.23M | 85.64M | 76.98M | 83.86M | 97.19M | 98.92M | 104.57M | 94.57M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -98.63M | -72.28M | 102.24M | 181.21M | 193.60M | 220.66M | 209.43M | 198.25M | 212.20M | 203.00M | 186.04M | 221.13M | 192.34M | 199.06M | 202.36M | 187.74M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 25.89M | 28.26M | 106.83M | 23.95M | 162.32M | 143.32M | 134.64M | 127.95M | 147.20M | 133.83M | 119.59M | 137.98M | 109.03M | 108.40M | 107.95M | 98.75M | 164.79M | 134.06M | 113.28M | 97.03M | 88.89M | 77.68M | 42.15M | 38.32M | 35.28M | 31.11M | 25.46M | 21.93M | 16.60M | 14.03M |
Selling, General & Admin | 25.89M | 28.26M | 34.17M | 23.95M | 26.07M | 22.09M | 22.58M | 19.55M | 38.26M | 37.82M | 33.85M | 34.91M | 15.73M | 14.41M | 13.91M | 12.32M | 15.10M | 12.62M | 8.01M | 6.19M | 5.28M | 4.58M | 9.17M | 10.29M | 6.17M | 6.56M | 4.24M | 3.10M | 3.36M | 3.22M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | N/A | 72.66M | N/A | 136.25M | 121.23M | 112.06M | 108.41M | 108.94M | 96.01M | 85.74M | 103.07M | 93.30M | 93.99M | 94.04M | 86.43M | 149.69M | 121.44M | 105.28M | 90.83M | 83.62M | 73.11M | 32.98M | 28.03M | 29.11M | 24.56M | 21.22M | 18.84M | 13.25M | 10.82M |
Operating Income | -52.98M | -30.87M | 50.45M | 22.22M | 82.87M | 77.95M | 66.56M | 171.50M | 148.14M | 64.03M | 65.19M | 80.82M | 83.31M | 90.66M | 94.41M | 88.99M | 90.87M | 85.60M | 76.76M | 75.36M | 74.93M | 75.93M | 106.28M | 96.42M | 83.69M | 72.48M | 53.97M | 43.61M | 36.00M | 31.48M |
Other Expenses / Income | N/A | N/A | -103.59M | -37.90M | -53.73M | -52.32M | -47.03M | -52.83M | -58.96M | -58.96M | -65.38M | -63.72M | -17.96M | -77.53M | -68.39M | -3.87M | 3.18M | 906.00K | 1.42M | N/A | N/A | N/A | 1.69M | 943.00K | 732.00K | 880.00K | 1.01M | 708.00K | 715.19K | -550.28K |
Before Tax Income | -52.98M | -30.87M | -53.14M | -15.68M | 29.13M | 25.63M | 19.53M | 118.67M | 89.19M | 5.07M | -193.00K | 17.10M | N/A | 13.13M | 26.02M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | N/A | 24.94M | 34.06M | -117.24M | N/A | -1.18M | -84.00K | -615.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -52.98M | -55.81M | -87.20M | -15.68M | 383.55M | 25.63M | 19.67M | 119.34M | 89.74M | 111.64M | 37.35M | 23.71M | 104.88M | 37.43M | 40.74M | 32.84M | 61.88M | 38.66M | 77.64M | 45.56M | 44.89M | 51.84M | 52.35M | 45.14M | 44.30M | 41.06M | 30.14M | 27.96M | 26.10M | 23.12M |
Interest Expenses | -30.43M | -24.94M | 34.06M | 37.30M | 53.73M | 51.14M | 47.53M | 53.13M | 59.55M | 59.78M | 63.57M | 64.70M | 66.47M | 68.39M | 75.00M | 69.91M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 87.73M | 87.39M | 82.35M | 82.35M | 80.33M | 78.96M | 76.82M | 72.16M | 68.18M | 66.80M | 66.58M | 66.24M | 65.98M | 62.14M | 56.89M | 49.14M | 45.91M | 43.68M | 42.07M | 41.64M | 39.40M | 39.06M | 37.67M | 35.73M | 35.73M | 35.71M | 33.48M | 31.78M | 29.66M | 28.20M |
Diluted Shares Outstanding | 87.73M | 87.39M | 82.35M | 82.35M | 80.33M | 79.04M | 76.94M | 72.34M | 68.31M | 66.84M | 66.58M | 66.38M | 65.98M | 62.26M | 56.97M | 49.37M | 46.12M | 43.87M | 42.20M | 41.86M | 39.60M | 39.28M | 37.67M | 35.87M | 35.73M | 35.75M | 33.48M | 31.78M | 29.66M | 28.23M |
EBITDA | 35.97M | 60.85M | 146.01M | 25.01M | 578.46M | 198.00M | 179.17M | 280.26M | 258.22M | 267.44M | 198.82M | 192.34M | 271.88M | 201.56M | 210.19M | 189.65M | 132.91M | 92.83M | 124.87M | 86.66M | 80.64M | 81.05M | 79.09M | 67.86M | 63.89M | 56.46M | 41.05M | 35.46M | 31.19M | 27.10M |
EBITDA Margin | 0.00% | 0.00% | 86.32% | 8.50% | 187.10% | 58.77% | 55.12% | 89.46% | 84.27% | 92.65% | 75.59% | 63.07% | 93.91% | 67.64% | 68.48% | 67.18% | 51.99% | 42.26% | 65.71% | 50.27% | 49.23% | 52.76% | 53.29% | 50.37% | 53.70% | 54.50% | 51.68% | 54.10% | 59.29% | 59.55% |
EBIT | -83.41M | -55.81M | -19.08M | -95.61M | 437.28M | 75.60M | 67.12M | 171.85M | 149.29M | 171.42M | 100.92M | 88.41M | 171.36M | 105.81M | 115.75M | 102.75M | 61.88M | 38.66M | 77.64M | 45.56M | 44.89M | 51.84M | 52.35M | 45.14M | 44.30M | 41.06M | 30.14M | 27.96M | 26.10M | 23.12M |
EBIT Margin | 0.00% | 0.00% | -11.28% | -32.51% | 141.43% | 22.44% | 20.65% | 54.86% | 48.72% | 59.39% | 38.37% | 28.99% | 59.19% | 35.51% | 37.71% | 36.40% | 24.20% | 17.60% | 40.85% | 26.43% | 27.40% | 33.75% | 35.27% | 33.50% | 37.24% | 39.64% | 37.94% | 42.67% | 49.63% | 50.81% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |