Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12.14B | 11.22B | 9.48B | 8.10B | 7.93B | 7.72B | 7.67B | 7.67B | 6.78B | 6.72B | 6.01B | 5.58B | 5.16B | 4.72B | 4.43B | 4.71B | 5.55B | 5.39B | 5.00B | 4.51B | 3.63B | 2.57B | 1.94B | 1.78B | 1.67B | 1.58B | 1.40B | 1.23B | 1.02B | 830.80M |
Cost of Revenue | 3.36B | 2.96B | 2.60B | 2.39B | 2.36B | 2.38B | 2.44B | 2.40B | 2.29B | 2.16B | 2.00B | 1.80B | 1.62B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 8.78B | 8.26B | 6.88B | 5.71B | 5.57B | 5.34B | 5.23B | 5.27B | 4.50B | 4.56B | 4.01B | 3.78B | 3.53B | 4.72B | 4.43B | 4.71B | 5.55B | 5.39B | 5.00B | 4.51B | 3.63B | 2.57B | 1.94B | 1.78B | 1.67B | 1.58B | 1.40B | 1.23B | 1.02B | 830.80M |
Operating Expenses | 7.02B | 3.51B | 3.09B | 2.77B | 2.80B | -6.76B | 2.75B | 2.78B | 6.34B | 6.05B | 5.59B | 5.00B | 3.02B | -4.01B | -3.96B | -4.30B | -4.41B | -4.32B | -4.14B | -3.81B | -3.09B | -2.26B | -2.04B | -1.70B | -1.70B | -1.47B | -1.22B | -1.08B | -915.30M | -769.70M |
Selling, General & Admin | N/A | 43.38M | 44.05M | 44.29M | 44.11M | 45.78M | 52.92M | N/A | N/A | N/A | N/A | N/A | 1.62B | 1.50B | 1.44B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 7.02B | -3.51B | -3.09B | -2.77B | -2.80B | -6.76B | -2.75B | -2.78B | 4.18B | 4.02B | 3.71B | 3.32B | 3.02B | -5.51B | -5.40B | -4.30B | -4.41B | -4.32B | -4.14B | -3.81B | -3.09B | -2.26B | -2.04B | -1.70B | -1.70B | -1.47B | -1.22B | -1.08B | -915.30M | -769.70M |
Operating Income | 1.75B | 1.85B | 781.05M | 310.00M | 440.97M | 960.96M | 915.82M | 1.04B | 862.56M | 1.08B | 816.69M | 828.18M | 630.87M | 710.00M | 470.20M | 410.68M | 1.14B | 1.08B | 853.34M | 700.76M | 542.58M | 304.66M | -102.49M | 86.28M | -29.01M | 113.04M | 178.58M | 147.33M | 106.64M | 61.10M |
Other Expenses / Income | N/A | N/A | N/A | 704.80M | -7.01B | -6.83B | 772.77M | 896.44M | 732.03M | 952.20M | 698.89M | -120.21M | -105.43M | -109.09M | -408.62M | -521.73M | -53.40M | -55.48M | -69.03M | -44.84M | 489.30M | -45.23M | -151.39M | 40.85M | -79.25M | 62.78M | -49.34M | 115.05M | 82.75M | N/A |
Before Tax Income | 1.75B | 1.72B | 1.28B | 704.80M | 852.92M | 812.09M | 772.77M | 896.44M | 732.03M | 952.20M | 698.89M | 701.93M | 518.28M | 603.30M | 382.23M | 326.32M | 1.06B | 988.64M | 770.54M | 638.51M | 489.30M | 259.43M | -151.39M | 40.85M | -79.25M | 62.78M | 129.24M | 115.05M | 82.75M | 236.90M |
Income Tax Expenses | 370.56M | 334.73M | 251.89M | 171.82M | 168.94M | 163.03M | 219.43M | 292.95M | 227.92M | 302.59M | 193.59M | 191.28M | 123.55M | 153.74M | 73.15M | 44.92M | 310.90M | 286.40M | 222.52M | 196.24M | 150.63M | 84.14M | -56.66M | 2.45M | -45.77M | 5.46M | 30.67M | 25.10M | 17.55M | -1.60M |
Net Income | 1.38B | 1.38B | 1.02B | 530.67M | 681.94M | 640.75M | 549.09M | 601.92M | 503.69M | 648.88M | 499.93M | 510.59M | 394.80M | 449.29M | 309.06M | 281.14M | 743.65M | 699.52M | 544.89M | 438.11M | 337.22M | 175.04M | -91.55M | 36.24M | -34.05M | 58.76M | 99.05M | 90.26M | 60.88M | 35.10M |
Interest Expenses | 127.46M | 130.37M | 147.18M | 150.54M | 153.41M | 157.19M | 147.30M | 140.90M | 130.95M | 128.17M | 123.18M | 126.30M | 112.51M | 106.97M | 87.99M | 84.62M | 89.00M | 92.52M | 85.93M | 66.42M | 54.73M | 45.48M | 45.72M | 47.60M | 50.80M | 48.82M | 48.87M | 31.96M | 28.21M | 27.60M |
Basic Shares Outstanding | 410.30M | 419.36M | 419.05M | 425.66M | 435.91M | 432.94M | 435.03M | 434.06M | 439.26M | 450.61M | 475.26M | 308.47M | 314.30M | 334.69M | 360.80M | 375.65M | 425.21M | 431.21M | 428.67M | 424.89M | 420.49M | 386.97M | 333.42M | 292.75M | 293.15M | 320.85M | 335.52M | 339.73M | 297.63M | 292.49M |
Diluted Shares Outstanding | 409.95M | 419.19M | 419.62M | 424.72M | 435.42M | 432.89M | 435.44M | 433.87M | 439.39M | 451.08M | 475.01M | 322.46M | 327.76M | 348.93M | 374.79M | 390.27M | 442.57M | 454.89M | 450.74M | 446.03M | 441.13M | 400.98M | 333.42M | 296.96M | 295.20M | 330.94M | 343.29M | 339.73M | 297.63M | 295.56M |
EBITDA | 1.86B | 1.91B | 1.56B | 990.40M | 1.12B | 1.10B | 1.03B | 1.12B | 948.12M | 1.17B | 925.15M | 931.65M | 713.61M | 793.14M | 549.09M | 494.90M | 1.22B | 1.15B | 882.81M | 759.97M | 562.90M | 322.16M | -88.05M | 107.98M | -5.42M | 135.70M | 60.80M | 155.92M | 120.93M | 76.10M |
EBITDA Margin | 15.33% | 16.99% | 16.45% | 12.23% | 14.11% | 14.26% | 13.47% | 14.65% | 13.97% | 17.40% | 15.39% | 16.71% | 13.84% | 16.79% | 12.39% | 10.51% | 21.97% | 21.26% | 17.67% | 16.84% | 15.51% | 12.55% | -4.53% | 6.06% | -0.32% | 8.58% | 4.34% | 12.73% | 11.83% | 9.16% |
EBIT | 1.88B | 1.85B | 1.42B | 853.02M | 1.00B | 960.96M | 915.82M | 1.04B | 862.56M | 1.08B | 816.69M | 828.18M | 630.87M | 710.00M | 470.20M | 410.68M | 1.14B | 1.08B | 853.34M | 700.76M | 542.58M | 304.66M | -102.49M | 86.28M | -29.01M | 113.04M | 178.58M | 147.33M | 106.64M | 61.10M |
EBIT Margin | 15.48% | 16.46% | 14.99% | 10.53% | 12.66% | 12.45% | 11.94% | 13.51% | 12.71% | 16.07% | 13.59% | 14.85% | 12.24% | 15.03% | 10.61% | 8.72% | 20.59% | 19.99% | 17.08% | 15.53% | 14.95% | 11.87% | -5.28% | 4.84% | -1.73% | 7.14% | 12.75% | 12.03% | 10.44% | 7.35% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |