| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2021-01-27 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.11B | 11.22B | 9.48B | 8.10B | 8.10B | 7.93B | 7.72B | 7.34B | 7.67B | 6.78B | 6.72B | 6.01B | 5.58B | 5.16B | 4.72B | 4.43B | 4.71B | 5.55B | 5.39B | 5.00B | 4.51B | 3.63B | 2.57B | 1.94B | 1.78B | 1.67B | 1.58B | 1.40B | 1.23B | 1.02B |
| Cost of Revenue | 3.36B | 2.96B | 2.60B | N/A | 2.39B | 2.36B | 2.38B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 8.75B | 8.26B | 6.88B | N/A | 5.71B | 5.57B | 5.34B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 3.86B | 3.51B | 3.09B | N/A | 2.77B | 2.80B | 6.91B | N/A | 6.62B | 6.34B | 6.05B | 5.59B | 5.00B | 4.53B | 4.02B | 3.96B | 4.30B | 4.41B | 4.31B | 4.14B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 44.26M | 43.38M | 44.05M | N/A | 44.29M | 44.11M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.62B | 1.50B | 1.44B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -3.86B | -3.51B | -3.09B | N/A | -2.77B | -2.80B | 4.50B | N/A | 6.62B | 6.34B | 6.05B | 5.59B | 5.00B | 2.91B | 2.52B | 2.52B | 4.30B | 4.41B | 4.31B | 4.14B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 1.75B | 1.85B | 781.05M | N/A | 310.00M | 440.97M | 960.96M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 535.89M | 512.94M | 493.33M | 392.48M | 392.48M | 409.91M | 373.67M | 805.00K | 390.72M | 337.00K | 1.31M | 1.03M | 2.56M | 1.76M | 1.52M | 2.14M | 139.82M | 202.34M | 106.39M | 114.73M | 111.58M | 102.91M | 110.47M | 77.80M | 71.46M | 75.03M | 76.30M | 75.79M | 72.02M | 70.92M |
| Before Tax Income | 1.75B | 1.72B | 1.28B | 704.80M | 704.80M | 852.92M | 812.09M | 772.77M | 896.44M | 732.03M | 952.20M | 698.89M | 701.93M | 518.28M | 603.30M | 382.23M | 326.32M | 1.06B | 988.64M | 770.54M | 638.51M | 489.30M | 259.43M | -151.39M | 40.85M | -79.25M | 62.78M | 129.24M | 115.05M | 82.75M |
| Income Tax Expenses | 370.56M | 334.73M | 251.89M | 171.82M | 171.82M | 168.94M | 163.03M | 219.43M | 292.95M | 227.92M | 302.59M | 193.59M | 191.28M | 123.55M | 153.74M | 73.15M | 44.92M | 310.90M | 286.40M | 222.52M | 196.24M | 150.63M | 84.14M | -56.66M | 2.45M | -45.77M | 5.46M | 30.67M | 25.10M | 17.55M |
| Net Income | 1.38B | 1.38B | 1.02B | 530.67M | 530.67M | 681.94M | 640.75M | 549.09M | 601.92M | 503.69M | 648.88M | 499.93M | 510.59M | 394.80M | 449.29M | 309.06M | 281.14M | 743.65M | 699.52M | 544.89M | 438.11M | 337.22M | 175.04M | -91.55M | 36.24M | -34.05M | 58.76M | 99.05M | 90.26M | 60.88M |
| Interest Expenses | 127.46M | 130.37M | 147.18M | 150.54M | 150.54M | 153.41M | 157.19M | 147.30M | 140.90M | 130.95M | 128.17M | 123.18M | 126.30M | 112.51M | 106.97M | 87.99M | 84.62M | 89.00M | 92.52M | 85.93M | 66.42M | 54.73M | 45.48M | 45.72M | 47.60M | 50.80M | 48.82M | 48.87M | 31.96M | 28.21M |
| Basic Shares Outstanding | 410.30M | 419.36M | 419.05M | 280.39M | 425.66M | 435.91M | 285.07M | 280.90M | 183.98M | 186.06M | 191.81M | 202.96M | 205.65M | 209.53M | 223.13M | 240.54M | 250.43M | 283.11M | 287.47M | 285.78M | 283.26M | 280.32M | 257.61M | 221.39M | 195.16M | 195.43M | 213.90M | 224.17M | 226.49M | 198.42M |
| Diluted Shares Outstanding | 409.95M | 419.19M | 419.62M | 283.14M | 424.72M | 435.42M | 288.59M | 290.29M | 192.83M | 195.28M | 200.48M | 211.11M | 214.97M | 218.51M | 232.62M | 249.86M | 260.18M | 295.10M | 303.26M | 300.49M | 297.51M | 294.09M | 267.72M | 221.39M | 197.97M | 196.80M | 220.62M | 229.37M | 226.49M | 198.42M |
| EBITDA | 1.75B | 1.90B | 910.73M | 988.09M | 445.07M | 554.36M | 1.09B | 1.03B | 1.12B | 947.70M | 1.17B | 919.78M | 931.60M | 718.88M | 792.86M | 549.07M | 494.64M | 1.22B | 1.14B | 917.19M | 755.80M | 562.90M | 321.91M | -84.86M | 107.98M | -5.42M | 135.70M | 190.44M | 155.92M | 120.93M |
| EBITDA Margin | 14.49% | 16.96% | 9.61% | 12.20% | 5.50% | 6.99% | 14.15% | 14.01% | 14.63% | 13.97% | 17.39% | 15.30% | 16.69% | 13.94% | 16.78% | 12.39% | 10.50% | 21.92% | 21.21% | 18.36% | 16.75% | 15.51% | 12.54% | -4.37% | 6.06% | -0.32% | 8.58% | 13.60% | 12.73% | 11.83% |
| EBIT | 1.88B | 1.85B | 1.42B | 853.02M | 853.02M | 1.00B | 960.96M | 915.82M | 1.04B | 862.56M | 1.08B | 816.69M | 828.18M | 630.87M | 710.00M | 470.20M | 410.68M | 1.14B | 1.08B | 853.34M | 700.76M | 542.58M | 304.66M | -102.49M | 86.28M | -29.01M | 113.04M | 178.58M | 147.33M | 106.64M |
| EBIT Margin | 15.52% | 16.46% | 14.99% | 10.53% | 10.53% | 12.66% | 12.45% | 12.47% | 13.51% | 12.71% | 16.07% | 13.59% | 14.84% | 12.24% | 15.03% | 10.61% | 8.72% | 20.59% | 19.99% | 17.08% | 15.53% | 14.95% | 11.87% | -5.28% | 4.84% | -1.73% | 7.14% | 12.75% | 12.03% | 10.44% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2021-01-27 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |