| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2021-01-27 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 12.11B | 11.22B | 9.48B | N/A | 8.10B | 7.93B | 7.72B |
| Cost of Revenue | 3.36B | 2.96B | 2.60B | 297.66M | 2.39B | 2.36B | 2.38B |
| Gross Profit | 8.75B | 8.26B | 6.88B | -297.66M | 5.71B | 5.57B | 5.34B |
| Operating Expenses | 3.86B | 3.51B | 3.09B | 314.52M | 2.77B | 2.80B | 6.91B |
| Selling, General & Admin | 44.26M | 43.38M | 44.05M | N/A | 44.29M | 44.11M | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -3.86B | -3.51B | -3.09B | 314.52M | -2.77B | -2.80B | 4.50B |
| Operating Income | 1.75B | 1.85B | 781.05M | 284.32M | 310.00M | 440.97M | 960.96M |
| Other Expenses / Income | 535.89M | 512.94M | 493.33M | 12.32M | 392.48M | 409.91M | 373.67M |
| Before Tax Income | 1.75B | 1.72B | 1.28B | 296.64M | 704.80M | 852.92M | 812.09M |
| Income Tax Expenses | 370.56M | 334.73M | 251.89M | 2.21M | 171.82M | 168.94M | 163.03M |
| Net Income | 1.38B | 1.38B | 1.02B | 294.43M | 530.67M | 681.94M | 640.75M |
| Interest Expenses | 127.46M | 130.37M | 147.18M | N/A | 150.54M | 153.41M | 157.19M |
| Basic Shares Outstanding | 410.30M | 419.36M | 419.05M | 121.27M | 425.66M | 435.91M | 288.59M |
| Diluted Shares Outstanding | 409.95M | 419.19M | 419.62M | 121.27M | 424.72M | 435.42M | 288.59M |
| EBITDA | 1.75B | 1.90B | 910.73M | 296.64M | 445.07M | 554.36M | 1.09B |
| EBITDA Margin | 14.49% | 16.96% | 9.61% | 0.00% | 5.50% | 6.99% | 14.15% |
| EBIT | 1.88B | 1.85B | 1.42B | 296.64M | 853.02M | 1.00B | 960.96M |
| EBIT Margin | 15.52% | 16.46% | 14.99% | 0.00% | 10.53% | 12.66% | 12.45% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2021-01-27 | 2020-12-31 | 2019-12-31 | 2018-12-31 |