| Financial Year End | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34.97M | 24.62M | 25.07M | 23.36M | 16.21M | 15.36M | 9.63M | 9.11M | 10.16M | 9.66M | 8.68M | 6.50M | 423.00K | 5.96M | 240.00K |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 34.97M | 24.62M | 25.07M | 23.36M | 16.21M | 15.36M | 9.63M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 6.09M | -21.62M | 1.15M | -18.63M | -15.27M | -6.95M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 17.63M | 12.79M | 11.48M | 10.28M | 6.86M | 6.86M | 4.34M | 3.71M | 3.00M | 2.45M | 2.54M | 2.43M | 1.85M | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -6.09M | -34.41M | -6.15M | -28.91M | -22.13M | -13.81M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -127.00K | 3.00M | 8.29M | 4.73M | 941.00K | 8.41M | N/A | N/A | N/A | 5.06M | 3.96M | 351.00K | -2.77M | 2.93M | -2.70M |
| Other Expenses / Income | -290.00K | 3.00M | -3.49M | 4.73M | 941.00K | -3.59M | N/A | N/A | N/A | N/A | N/A | N/A | 5.08M | N/A | 6.20M |
| Before Tax Income | -290.00K | 3.00M | 4.80M | 4.73M | 941.00K | 4.82M | 3.47M | 3.89M | 4.38M | 5.06M | 3.96M | 351.00K | 2.31M | 2.93M | 3.51M |
| Income Tax Expenses | -458.00K | 200.00K | 568.00K | 947.00K | -387.00K | 1.06M | 2.01M | 1.32M | 1.45M | 1.68M | 1.32M | 78.00K | 748.00K | 967.00K | 1.24M |
| Net Income | 168.00K | 2.80M | 4.24M | 3.78M | 1.33M | 3.76M | 1.46M | 2.56M | 2.93M | 3.39M | 2.64M | 273.00K | 1.56M | 1.97M | 2.26M |
| Interest Expenses | 2.93M | 7.32M | 2.51M | 4.31M | 5.02M | 3.59M | 3.18M | 3.45M | 5.63M | 6.84M | 8.14M | 9.67M | 10.11M | 8.97M | 7.20M |
| Basic Shares Outstanding | 9.02M | 12.66M | 14.26M | 14.54M | 13.25M | 3.98M | 3.46M | 3.46M | 3.58M | 3.57M | 3.56M | 3.64M | 3.64M | 3.64M | 3.64M |
| Diluted Shares Outstanding | 9.07M | 12.69M | 14.26M | 14.54M | 13.25M | 3.98M | 3.46M | 3.46M | 3.58M | 3.57M | 3.56M | 3.64M | 3.64M | 3.64M | 3.64M |
| EBITDA | 753.00K | 3.20M | 8.52M | 4.98M | 1.76M | 9.07M | 6.83M | 7.52M | 10.22M | 12.08M | 12.25M | 10.19M | 12.60M | 11.90M | 10.71M |
| EBITDA Margin | 2.15% | 12.98% | 33.99% | 21.33% | 10.89% | 59.09% | 70.84% | 82.60% | 100.54% | 125.03% | 141.20% | 156.67% | 2,979.43% | 199.83% | 4,460.42% |
| EBIT | 2.64M | 10.32M | 7.32M | 9.03M | 5.96M | 8.41M | 6.65M | 7.34M | 10.00M | 11.90M | 12.10M | 10.02M | 12.42M | 11.90M | 10.71M |
| EBIT Margin | 7.55% | 41.90% | 29.20% | 38.67% | 36.75% | 54.74% | 69.06% | 80.55% | 98.43% | 123.12% | 139.47% | 154.15% | 2,936.41% | 199.83% | 4,460.42% |
| Financial Year End | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 |