| Financial Year End | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.96M | 24.62M | 25.07M | 23.36M | 16.21M | 15.36M | 9.63M | 9.11M | 9.40M | 9.11M | 8.82M | 10.16M | 9.66M | 8.68M | 6.50M | 423.00K | 5.96M | 240.00K |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 19.96M | 24.62M | 25.07M | 23.36M | 16.21M | 15.36M | 9.63M | 9.11M | 9.40M | 9.11M | 8.82M | 10.16M | 9.66M | 8.68M | 6.50M | 423.00K | 5.96M | 240.00K |
| Operating Expenses | 17.63M | -21.62M | 1.15M | -18.63M | -15.27M | -6.95M | -2.98M | -1.77M | 5.72M | 5.31M | 4.49M | -160.00K | -4.60M | -4.72M | -6.15M | -3.20M | -3.02M | -2.94M |
| Selling, General & Admin | 17.63M | 12.79M | 11.48M | 10.28M | 6.86M | 6.86M | 4.34M | 3.71M | 4.82M | 4.51M | 4.34M | 3.00M | 2.45M | 2.54M | 2.43M | 1.85M | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -34.41M | -6.15M | -28.91M | -22.13M | -13.81M | -7.32M | -5.48M | N/A | N/A | N/A | -3.16M | -7.05M | -7.25M | -8.58M | -5.05M | -3.02M | -2.94M |
| Operating Income | N/A | 3.00M | 8.29M | 4.73M | 941.00K | 8.41M | 6.65M | 7.34M | 4.00M | 4.00M | 3.94M | 10.00M | 5.06M | 3.96M | 351.00K | -2.77M | 2.93M | -2.70M |
| Other Expenses / Income | -290.00K | 398.00K | 110.00K | 333.00K | -824.00K | -1.95M | -1.50M | -561.00K | -901.00K | -198.00K | -155.00K | -5.63M | N/A | N/A | N/A | 5.08M | N/A | 6.20M |
| Before Tax Income | -290.00K | 3.00M | 4.80M | 4.73M | 941.00K | 4.82M | 3.47M | 3.89M | 3.68M | 3.80M | 4.33M | 4.38M | 5.06M | 3.96M | 351.00K | 2.31M | 2.93M | 3.51M |
| Income Tax Expenses | -458.00K | 200.00K | 568.00K | 947.00K | -387.00K | 1.06M | 2.01M | 1.32M | 1.25M | 1.29M | 1.46M | 1.45M | 1.68M | 1.32M | 78.00K | 748.00K | 967.00K | 1.24M |
| Net Income | 168.00K | 2.80M | 4.24M | 3.78M | 1.33M | 3.76M | 1.46M | 2.56M | 2.43M | 2.51M | 2.87M | 2.93M | 3.39M | 2.64M | 273.00K | 1.56M | 1.97M | 2.26M |
| Interest Expenses | 15.40M | 7.32M | 2.51M | 4.31M | 5.02M | 3.59M | 3.18M | 3.45M | N/A | N/A | N/A | 5.63M | 6.84M | 8.14M | 9.67M | 10.11M | 8.97M | 7.20M |
| Basic Shares Outstanding | 9.02M | 12.66M | 14.26M | 14.54M | 13.25M | 3.98M | 3.46M | 3.46M | 11.35M | 11.59M | 11.76M | 3.58M | 3.57M | 3.56M | 3.56M | 3.64M | 3.64M | 3.64M |
| Diluted Shares Outstanding | 9.07M | 12.69M | 14.26M | 14.54M | 13.25M | 3.98M | 3.46M | 3.46M | 11.35M | 11.59M | 11.76M | 3.58M | 3.57M | 3.56M | 3.56M | 3.64M | 3.64M | 3.64M |
| EBITDA | N/A | 4.22M | 6.00M | 5.97M | 1.76M | N/A | N/A | N/A | -322.00K | -198.00K | 395.00K | N/A | N/A | N/A | N/A | N/A | 11.90M | 10.71M |
| EBITDA Margin | 0.00% | 17.15% | 23.96% | 25.54% | 10.89% | 0.00% | 0.00% | 0.00% | -3.43% | -2.17% | 4.48% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 199.83% | 4,460.42% |
| EBIT | 15.11M | 10.32M | 7.32M | 9.03M | 5.96M | 8.41M | 6.65M | 7.34M | 3.68M | 3.80M | 4.33M | 10.00M | 11.90M | 12.10M | 10.02M | 12.42M | 11.90M | 10.71M |
| EBIT Margin | 75.73% | 41.90% | 29.20% | 38.67% | 36.75% | 54.74% | 69.06% | 80.55% | 39.12% | 41.72% | 49.07% | 98.43% | 123.12% | 139.47% | 154.15% | 2,936.41% | 199.83% | 4,460.42% |
| Financial Year End | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 |