Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10.91B | 10.96B | 10.63B | 7.72B | 8.20B | 8.69B | 8.03B | 7.50B | 7.36B | 7.64B | 6.86B | 7.52B | 7.93B | 9.62B | 8.26B | 12.35B | 10.56B | 11.81B | 12.58B | 12.46B | 16.83B | 5.61B | 11.03B | 10.40B | 8.59B | 7.66B | 4.41B | 3.53B | 2.86B | 1.75B |
Cost of Revenue | 4.11B | 7.28B | 7.42B | 4.66B | 5.25B | 6.10B | 4.04B | 3.49B | 3.50B | 4.19B | 3.84B | 4.28B | 5.55B | 7.18B | 6.08B | 9.16B | 8.08B | 9.97B | 10.87B | 10.75B | 15.16B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 6.80B | 3.68B | 3.21B | 3.06B | 2.95B | 2.59B | 4.00B | 4.01B | 3.85B | 3.44B | 3.02B | 3.23B | 2.38B | 2.43B | 2.17B | 3.20B | 2.48B | 1.84B | 1.71B | 1.71B | 1.68B | 5.61B | 11.03B | 10.40B | 8.59B | 7.66B | 4.41B | 3.53B | 2.86B | 1.75B |
Operating Expenses | 2.49B | 664.00M | 572.00M | 488.00M | 566.00M | 549.00M | 2.26B | 2.44B | 2.66B | 2.11B | 1.64B | 1.62B | 512.00M | 7.88B | 693.00M | 653.00M | 632.00M | 10.77B | 11.35B | 11.23B | 15.66B | 4.64B | 8.61B | 8.63B | 7.73B | 6.74B | 3.45B | 2.69B | 2.27B | 1.44B |
Selling, General & Admin | 665.00M | 636.00M | 558.00M | 466.00M | 558.00M | 549.00M | 608.00M | 723.00M | 741.00M | 661.00M | 512.00M | 571.00M | 512.00M | 498.00M | 676.00M | 653.00M | 632.00M | 581.30M | 480.30M | 475.30M | 499.20M | 723.90M | 934.90M | 1.14B | 1.37B | 1.20B | 831.00M | 626.90M | 526.50M | 257.20M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 1.82B | 28.00M | 14.00M | 22.00M | 8.00M | 92.00M | -2.00M | 74.00M | 102.00M | 31.00M | 34.00M | -2.00M | 1.00M | -24.00M | 181.00M | N/A | N/A | 10.19B | 10.87B | 10.75B | 15.16B | 3.92B | 7.68B | 7.49B | 6.36B | 5.53B | 2.62B | 2.06B | 1.74B | 1.19B |
Operating Income | 4.31B | 3.02B | 2.63B | 2.20B | 2.79B | 2.04B | 904.00M | 700.00M | 226.00M | 1.57B | 1.38B | 1.61B | 1.87B | 44.00M | 1.48B | 2.62B | 1.86B | 1.04B | 1.23B | 1.23B | 1.18B | 964.00M | 2.42B | 1.77B | 862.50M | 921.00M | 958.60M | 840.20M | 587.10M | 306.20M |
Other Expenses / Income | 94.00M | -476.00M | -558.00M | -1.93B | -1.32B | -1.71B | -369.00M | -1.07B | -1.94B | 2.02B | -295.00M | -323.00M | -665.00M | -2.35B | -163.00M | -312.00M | -494.00M | -480.90M | -458.30M | -1.01B | -1.20B | -1.66B | -554.40M | -653.50M | -276.80M | -664.00M | -253.70M | -81.80M | -185.70M | -59.60M |
Before Tax Income | 4.41B | 2.54B | 2.07B | 277.00M | 1.06B | 331.00M | 535.00M | -375.00M | -1.67B | 3.58B | 1.08B | 1.29B | 1.20B | -946.00M | 943.00M | 2.05B | 1.37B | 539.10M | 531.30M | 224.50M | 51.60M | -696.50M | 1.47B | 1.43B | 323.00M | 257.00M | 528.50M | 545.40M | 401.40M | 246.60M |
Income Tax Expenses | 1.00B | 425.00M | 511.00M | 79.00M | 335.00M | 138.00M | -1.97B | -25.00M | -390.00M | 1.25B | 401.00M | 360.00M | 124.00M | -30.00M | 359.00M | 713.00M | 524.00M | 206.30M | 213.90M | 131.30M | 36.40M | -195.00M | 630.20M | 554.00M | 161.20M | 110.40M | 178.00M | 183.10M | 102.00M | 81.70M |
Net Income | 3.18B | 2.05B | 1.52B | 211.00M | 850.00M | -155.00M | 2.17B | -424.00M | -557.00M | 2.11B | 430.00M | 859.00M | 376.00M | -1.10B | 285.00M | 1.42B | 990.00M | 308.50M | 313.60M | 163.70M | -492.20M | -754.70M | -477.70M | 524.30M | 221.40M | 127.50M | 271.40M | 362.30M | 1.32B | 246.70M |
Interest Expenses | 1.24B | 1.15B | 1.18B | 1.17B | 1.19B | 1.16B | 1.08B | 1.18B | 1.04B | 747.00M | 510.00M | 509.00M | 598.00M | 581.00M | 661.00M | 594.00M | 653.00M | 653.00M | 660.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 1.22B | 1.22B | 1.22B | 1.21B | 1.21B | 973.63M | 826.00M | 750.00M | 749.00M | 725.09M | 683.00M | 681.00M | 588.55M | 585.00M | 581.12M | 581.34M | 596.17M | 595.05M | 570.42M | 528.06M | 516.53M | 516.69M | 489.81M | 443.91M | 441.11M | 430.00M | 324.10M | 408.55M | 303.00M | 325.89M |
Diluted Shares Outstanding | 1.22B | 1.22B | 1.22B | 1.22B | 1.21B | 973.63M | 828.52M | 750.67M | 749.27M | 747.00M | 687.18M | 681.00M | 598.17M | 585.00M | 589.38M | 592.72M | 609.87M | 608.63M | 605.85M | 528.06M | 516.53M | 518.28M | 502.84M | 448.12M | 441.11M | 430.00M | 324.10M | 408.55M | 312.45M | 325.89M |
EBITDA | 7.77B | 5.70B | 5.09B | 4.58B | 3.96B | 3.17B | 3.35B | 2.57B | 1.10B | 5.51B | 2.40B | 2.55B | 3.39B | 1.14B | 3.00B | 4.12B | 3.20B | 1.84B | 1.96B | 1.91B | 1.98B | 1.59B | 2.65B | 2.66B | 1.55B | 1.76B | 1.49B | 1.19B | 878.80M | 376.30M |
EBITDA Margin | 71.25% | 51.97% | 47.93% | 59.30% | 48.34% | 36.47% | 41.76% | 34.23% | 14.95% | 72.11% | 35.06% | 33.98% | 42.74% | 11.88% | 36.31% | 33.40% | 30.27% | 15.61% | 15.59% | 15.35% | 11.78% | 28.37% | 24.00% | 25.60% | 18.07% | 22.93% | 33.69% | 33.80% | 30.77% | 21.49% |
EBIT | 5.42B | 3.62B | 3.21B | 1.46B | 2.37B | 1.14B | 1.28B | 730.00M | 97.00M | 4.11B | 1.34B | 1.73B | 1.10B | -546.00M | 1.30B | 2.73B | 2.17B | 1.17B | 1.19B | 295.00M | -455.80M | -949.70M | 152.50M | 1.08B | 382.60M | 237.90M | 449.40M | 545.40M | 1.42B | 328.40M |
EBIT Margin | 49.69% | 33.02% | 30.18% | 18.94% | 28.91% | 13.16% | 15.98% | 9.73% | 1.32% | 53.82% | 19.55% | 22.99% | 13.85% | -5.68% | 15.81% | 22.06% | 20.52% | 9.89% | 9.44% | 2.37% | -2.71% | -16.93% | 1.38% | 10.37% | 4.45% | 3.11% | 10.19% | 15.45% | 49.73% | 18.75% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |