Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 20.43B | 19.70B | 17.93B | 15.22B | 15.46B | 14.91B | 14.48B | 13.61B | 12.96B | 14.00B | 13.98B | 13.65B | 13.38B | 12.52B | 11.79B | 13.39B | 13.31B | 13.36B | 13.07B | 12.52B | 11.57B | 11.14B | 11.32B | 12.49B | 13.13B | 12.70B | 2.61B | 1.31B | 457.10M | 176.20M |
Cost of Revenue | 12.61B | 12.29B | 11.11B | 9.34B | 9.50B | 9.25B | 9.02B | 8.49B | 8.23B | 9.00B | 9.11B | 8.88B | 8.54B | 7.82B | 7.24B | 8.47B | 8.40B | 8.59B | 8.63B | 8.23B | 7.52B | 6.74B | 6.67B | 7.54B | 8.27B | 7.38B | 1.35B | 704.90M | 253.90M | 101.10M |
Gross Profit | 7.82B | 7.40B | 6.82B | 5.88B | 5.96B | 5.67B | 5.46B | 5.12B | 4.73B | 4.99B | 4.87B | 4.77B | 4.84B | 4.69B | 4.55B | 4.92B | 4.91B | 4.78B | 4.44B | 4.29B | 4.06B | 4.40B | 4.66B | 4.95B | 4.86B | 5.32B | 1.27B | 608.50M | 203.20M | 75.10M |
Operating Expenses | 4.25B | 3.98B | 3.86B | 3.40B | 3.21B | 2.93B | 2.84B | 2.71B | 2.59B | 2.77B | 2.80B | 2.77B | 2.78B | 2.65B | 2.53B | 2.71B | 2.70B | 2.72B | 2.71B | 2.59B | 2.47B | 2.72B | 3.37B | 3.17B | 3.53B | 2.81B | 588.10M | 313.70M | 118.60M | 42.30M |
Selling, General & Admin | 1.93B | 1.94B | 1.86B | 1.73B | 1.63B | 1.45B | 1.47B | 1.41B | 1.34B | 1.48B | 1.43B | 1.47B | 1.55B | 1.46B | 1.36B | 1.48B | 1.43B | 1.39B | 1.28B | 1.27B | 1.22B | 1.53B | 1.62B | 1.74B | 1.92B | 1.31B | 284.90M | 160.50M | 62.20M | 23.50M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 2.32B | 2.04B | 2.00B | 1.67B | 1.57B | 2.00M | -8.00M | -50.00M | -7.00M | -29.00M | -74.00M | -18.00M | 1.23B | 1.19B | 1.17B | 1.24B | 1.27B | 1.33B | 1.43B | 1.32B | 1.26B | 1.19B | 1.75B | 1.43B | 1.61B | 1.50B | 303.20M | 153.20M | 56.40M | 18.80M |
Operating Income | 3.58B | 3.37B | 2.96B | 2.43B | 2.71B | 2.79B | 2.64B | 2.30B | 2.04B | 2.30B | 1.08B | 1.85B | 2.03B | 2.12B | 1.89B | 2.23B | 2.25B | 2.03B | 1.71B | 1.70B | 1.54B | 1.64B | 1.28B | 1.79B | 1.32B | 2.51B | 679.90M | 294.80M | 84.60M | 32.80M |
Other Expenses / Income | -554.00M | -447.00M | -616.00M | -541.00M | -601.00M | -413.00M | -445.00M | -474.00M | -985.00M | -548.00M | -585.00M | -548.00M | -508.00M | -485.00M | -414.00M | -478.00M | -551.00M | -555.00M | -618.00M | -521.00M | -417.00M | -397.00M | -496.00M | -1.47B | -1.49B | -3.21B | -1.34B | -1.08B | 56.50M | -11.20M |
Before Tax Income | 3.02B | 2.92B | 2.35B | 1.89B | 2.10B | 2.38B | 2.19B | 1.82B | 1.06B | 1.75B | 494.00M | 1.30B | 1.52B | 1.63B | 1.47B | 1.76B | 1.70B | 1.47B | 1.09B | 1.18B | 1.12B | 1.25B | 787.00M | 321.00M | -162.80M | -699.90M | 463.20M | 78.00M | 18.90M | 21.60M |
Income Tax Expenses | 745.00M | 678.00M | 532.00M | 397.00M | 434.00M | 453.00M | 242.00M | 642.00M | 308.00M | 413.00M | 364.00M | 443.00M | 511.00M | 629.00M | 413.00M | 669.00M | 540.00M | 325.00M | -90.00M | 247.00M | 404.00M | 424.00M | 284.00M | 418.00M | 232.30M | 66.90M | 189.90M | 45.10M | -11.40M | 7.80M |
Net Income | 2.30B | 2.24B | 1.82B | 1.50B | 1.67B | 1.93B | 1.95B | 1.18B | 753.00M | 1.30B | 98.00M | 817.00M | 961.00M | 953.00M | 994.00M | 1.09B | 1.16B | 1.15B | 1.18B | 939.00M | 630.00M | 822.00M | 503.00M | -97.00M | -397.60M | -770.70M | 267.00M | 32.90M | 30.30M | 13.80M |
Interest Expenses | 500.00M | 378.00M | 365.00M | 425.00M | 411.00M | 374.00M | 363.00M | 376.00M | 385.00M | 471.00M | 481.00M | 488.00M | 481.00M | 473.00M | 426.00M | 455.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 404.90M | 412.80M | 420.40M | 423.00M | 424.60M | 429.10M | 438.80M | 443.50M | 452.70M | 462.60M | 467.70M | 463.60M | 469.70M | 480.20M | 491.20M | 492.10M | 516.89M | 539.44M | 560.19M | 576.07M | 588.79M | 613.43M | 628.75M | 606.25M | 612.31M | 584.30M | 207.85M | 139.59M | 51.76M | 21.39M |
Diluted Shares Outstanding | 406.90M | 415.00M | 422.90M | 425.10M | 427.50M | 432.20M | 441.90M | 446.50M | 455.90M | 465.60M | 469.80M | 464.40M | 471.40M | 482.20M | 493.60M | 495.40M | 521.52M | 547.14M | 565.55M | 583.23M | 594.34M | 618.05M | 628.75M | 606.25M | 612.31M | 584.30M | 218.93M | 139.59M | 51.76M | 21.39M |
EBITDA | 5.72B | 5.47B | 4.96B | 4.15B | 4.34B | 4.21B | 4.00B | 3.71B | 3.34B | 3.51B | 3.30B | 3.24B | 3.26B | 3.30B | 3.06B | 3.45B | 3.46B | 3.39B | 3.10B | 3.00B | 2.85B | 2.86B | 2.65B | 3.22B | 2.94B | 4.01B | 3.05B | 3.12B | 374.30M | 51.60M |
EBITDA Margin | 28.01% | 27.75% | 27.64% | 27.26% | 28.11% | 28.24% | 27.59% | 27.28% | 25.79% | 25.07% | 23.59% | 23.72% | 24.39% | 26.35% | 25.99% | 25.76% | 26.03% | 25.35% | 23.70% | 24.01% | 24.62% | 25.64% | 23.44% | 25.74% | 22.38% | 31.57% | 116.75% | 237.39% | 81.89% | 29.28% |
EBIT | 3.55B | 3.29B | 2.71B | 2.32B | 2.52B | 2.75B | 2.55B | 2.20B | 1.45B | 2.18B | 943.00M | 1.75B | 1.95B | 2.06B | 1.83B | 2.21B | 1.70B | 1.47B | 1.09B | 1.19B | 1.03B | 1.25B | 787.00M | 321.00M | -165.30M | -703.80M | 456.90M | 78.00M | 18.90M | 21.60M |
EBIT Margin | 17.37% | 16.72% | 15.13% | 15.23% | 16.27% | 18.45% | 17.63% | 16.17% | 11.16% | 15.59% | 6.74% | 12.81% | 14.60% | 16.42% | 15.55% | 16.51% | 12.79% | 11.03% | 8.35% | 9.48% | 8.93% | 11.18% | 6.95% | 2.57% | -1.26% | -5.54% | 17.48% | 5.94% | 4.13% | 12.26% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |