Financial Year End | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.53B | N/A | 1.57B | 2.08B | 1.48B | 1.28B | 2.09B | 3.02B | 2.67B | 2.14B | 1.90B | 1.52B | 979.36M | 1.22B | 809.02M | 773.12M | 573.25M | 281.06M | 175.73M | 122.71M | 139.40M | 111.00M |
Cost of Revenue | 607.05M | N/A | 1.33B | 1.31B | 1.44B | 1.68B | 1.98B | 1.84B | 1.55B | 1.23B | 444.68M | 372.23M | 374.96M | 384.05M | 208.87M | 218.18M | 128.26M | 60.54M | 46.40M | 34.68M | N/A | N/A |
Gross Profit | 926.43M | N/A | 246.68M | 768.26M | 42.13M | -390.45M | 110.76M | 1.19B | 1.12B | 904.94M | 1.45B | 1.14B | 604.40M | 838.07M | 600.15M | 554.94M | 444.99M | 220.52M | 129.33M | 88.03M | N/A | N/A |
Operating Expenses | 53.59M | 238.38M | 160.41M | 179.26M | 1.05B | 253.78M | 2.04B | 1.00B | 559.47M | 246.09M | 637.83M | 517.96M | 702.63M | 364.17M | 284.26M | 253.89M | 174.05M | 91.74M | 64.75M | 62.94M | 74.90M | 58.10M |
Selling, General & Admin | 49.52M | 21.73M | 132.61M | 123.25M | 124.29M | 146.88M | 172.62M | 177.21M | 137.99M | 108.57M | 84.98M | 64.69M | 42.36M | 61.68M | 39.05M | 43.96M | 40.31M | 20.93M | 12.80M | 11.98M | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 800.00K | 1.10M |
Other Operating Expenses | 4.07M | 216.65M | 27.80M | 56.01M | 923.21M | 106.90M | 1.86B | 823.94M | 421.47M | 137.51M | 552.85M | 453.27M | 660.27M | 302.48M | 245.22M | 209.93M | 133.73M | 70.80M | 51.95M | 50.96M | 74.10M | 57.00M |
Operating Income | 441.64M | 34.98M | 12.67M | 569.88M | -1.53B | -644.23M | -1.93B | 183.99M | 559.94M | 658.85M | 816.64M | 625.30M | -98.23M | 473.90M | 315.89M | 301.05M | 270.94M | 128.78M | 64.58M | 25.09M | 64.50M | 52.90M |
Other Expenses / Income | -12.83M | -7.94M | -181.62M | -226.01M | -191.31M | -782.54M | -1.07B | -40.08M | 11.93M | 3.16M | -36.33M | -83.85M | -64.61M | -65.08M | -108.72M | -67.78M | -74.84M | -14.77M | -28.44M | -13.13M | -10.20M | -7.50M |
Before Tax Income | 428.82M | 27.04M | -168.95M | 343.87M | -1.72B | -1.43B | -2.99B | 143.91M | 571.87M | 662.01M | 780.32M | 541.44M | -162.84M | 408.82M | 207.16M | 233.27M | 196.10M | 114.00M | 36.14M | 11.95M | 54.30M | 45.40M |
Income Tax Expenses | 910.00K | -12.04M | 72.22M | 1.37M | -482.98M | -87.65M | -774.23M | 79.17M | 205.87M | 247.91M | 288.69M | 204.79M | -55.95M | 156.68M | 76.56M | 76.91M | 74.18M | 43.96M | 13.95M | 4.22M | 13.10M | 11.70M |
Net Income | 427.91M | 39.07M | -241.17M | 342.49M | -1.24B | -1.34B | -2.22B | 64.81M | 366.06M | 414.19M | 491.69M | 336.65M | -106.88M | 252.14M | 130.60M | 156.36M | 121.92M | 70.05M | 18.29M | 7.73M | 41.20M | 33.70M |
Interest Expenses | 12.83M | 8.08M | 162.71M | 166.77M | 159.37M | 222.05M | 287.60M | 158.66M | 100.53M | 65.69M | 62.52M | 59.08M | 64.61M | 65.08M | 72.50M | 73.49M | 42.05M | 15.86M | 9.18M | 10.94M | 10.20M | 7.50M |
Basic Shares Outstanding | 38.12M | 38.12M | 91.28M | 91.87M | 90.68M | 62.97M | 48.87M | 30.53M | 29.57M | 29.40M | 29.34M | 26.58M | 25.02M | 21.16M | 19.74M | 18.37M | 15.68M | 10.37M | 9.38M | 9.37M | 9.36M | 9.36M |
Diluted Shares Outstanding | 38.12M | 38.12M | 91.28M | 91.87M | 90.68M | 62.97M | 48.87M | 30.63M | 29.90M | 29.76M | 29.67M | 26.96M | 25.02M | 21.22M | 19.82M | 18.41M | 15.72M | 10.38M | 9.38M | 9.37M | 9.36M | 9.36M |
EBITDA | 648.12M | 112.62M | -6.24M | 510.64M | -1.56B | -1.20B | -2.71B | 302.63M | 672.45M | 727.79M | 842.89M | 600.52M | -98.23M | 473.90M | 477.50M | 474.80M | 342.72M | 185.92M | 83.76M | 66.56M | 64.50M | 52.90M |
EBITDA Margin | 42.26% | 0.00% | -0.40% | 24.53% | -105.39% | -93.75% | -129.31% | 10.01% | 25.22% | 34.05% | 44.38% | 39.63% | -10.03% | 38.78% | 59.02% | 61.41% | 59.79% | 66.15% | 47.66% | 54.24% | 46.27% | 47.66% |
EBIT | 441.64M | 35.12M | -6.24M | 510.64M | -1.56B | -1.20B | -2.71B | 302.63M | 672.45M | 727.79M | 842.89M | 600.52M | -98.23M | 473.90M | 279.67M | 306.76M | 238.14M | 129.86M | 41.41M | 22.89M | 64.50M | 52.90M |
EBIT Margin | 28.80% | 0.00% | -0.40% | 24.53% | -105.39% | -93.75% | -129.31% | 10.01% | 25.22% | 34.05% | 44.38% | 39.63% | -10.03% | 38.78% | 34.57% | 39.68% | 41.54% | 46.20% | 23.56% | 18.65% | 46.27% | 47.66% |
Financial Year End | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |