| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 82.00K | 45.00K | 142.00K | 57.00K | 242.00K |
| Cost of Revenue | 62.00K | 25.33K | 15.50K | 9.00K | 21.00K |
| Gross Profit | 20.00K | 19.67K | 126.50K | 48.00K | 221.00K |
| Operating Expenses | 8.21M | 5.57M | 2.70M | 1.20M | 1.17M |
| Selling, General & Admin | 4.89M | 3.31M | 1.29M | 461.00K | 383.00K |
| Research & Development | 3.32M | 2.26M | 1.41M | 743.00K | 787.00K |
| Other Operating Expenses | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -8.19M | -5.55M | -2.57M | -1.16M | -949.00K |
| Other Expenses / Income | 372.00K | -38.00K | 55.00K | -102.00K | -28.00K |
| Before Tax Income | -7.81M | -6.50M | -2.61M | -1.26M | -977.00K |
| Income Tax Expenses | N/A | -205.49K | -225.56K | -199.30K | 28.00K |
| Net Income | -7.81M | -6.50M | -2.61M | -1.26M | -1.00M |
| Interest Expenses | N/A | 38.00K | N/A | 102.00K | 28.00K |
| Basic Shares Outstanding | 16.20M | 15.05M | 11.14M | 11.14M | 11.14M |
| Diluted Shares Outstanding | 16.20M | 15.05M | 11.14M | 11.14M | 11.14M |
| EBITDA | -8.12M | -6.43M | -2.60M | -1.15M | -942.00K |
| EBITDA Margin | -9,900.00% | -14,300.00% | -1,833.10% | -2,015.79% | -389.26% |
| EBIT | -7.81M | -6.66M | -2.84M | -1.36M | -949.00K |
| EBIT Margin | -9,529.27% | -14,807.74% | -1,999.69% | -2,377.71% | -392.15% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |