| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.09M | 5.02M | -851.92K | 1.39M | 376.56K | 763.17K | 10.85M | 6.41M | 139.98K | 177.50K | 177.50K | 272.10K | 190.03K | 140.71K | N/A | N/A | N/A |
| Cost of Revenue | 38.35M | 37.67M | 132.49M | 13.07M | 5.84M | 15.95M | 24.52M | 13.58M | N/A | N/A | 161.00K | 152.81K | 162.93K | 304.38K | 52.15K | N/A | N/A |
| Gross Profit | -25.26M | -32.65M | -133.34M | -11.67M | -5.47M | -15.19M | -13.67M | -7.16M | 139.98K | 177.50K | 16.50K | 119.29K | 27.11K | -163.67K | -52.15K | N/A | N/A |
| Operating Expenses | 80.04M | 96.43M | 51.77M | -293.81M | 2.55M | 18.88M | 28.39M | 12.35M | 8.60M | 6.39M | 6.00M | 4.27M | 8.81M | 5.15M | 1.53M | 24.48K | 1.80K |
| Selling, General & Admin | 55.57M | 73.22M | 40.16M | 20.16M | 10.20M | 11.49M | 10.33M | 6.20M | 3.86M | 2.95M | 5.35M | 4.15M | 5.59M | 5.09M | 1.49M | 24.48K | 1.80K |
| Research & Development | 24.47M | 23.21M | 11.61M | 9.15M | 8.20M | 7.39M | 18.06M | 6.15M | 4.74M | 3.44M | 211.83K | 57.79K | 264.42K | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 12.14M | -232.75M | -323.11M | -15.85M | N/A | N/A | N/A | N/A | N/A | 437.42K | 63.63K | 2.96M | 57.11K | 34.86K | N/A | N/A |
| Operating Income | -105.30M | -129.08M | -185.11M | 116.32M | -8.02M | -34.07M | 42.06M | 19.51M | 8.46M | 6.21M | 5.83M | 4.04M | -8.70M | 5.02M | 1.53M | -24.48K | -1.80K |
| Other Expenses / Income | -18.73M | 11.81M | -238.08M | 132.59M | -13.30M | -2.43M | -180.44K | -44.04K | -965.88K | -398.96K | -258.26K | -277.33K | -18.23K | -4.60M | 3.06M | -1.36M | N/A |
| Before Tax Income | -124.03M | -117.27M | -423.19M | 91.61M | -37.16M | -36.50M | -42.24M | -19.56M | -9.43M | -6.61M | -6.11M | -4.27M | -8.71M | -5.01M | 1.53M | N/A | N/A |
| Income Tax Expenses | -110.52K | -11.81M | -21.85M | 21.83M | 28.76M | 2.43M | 84.30M | 39.07M | 965.88K | 398.96K | 284.07K | 277.33K | 10.59K | 21.74K | 3.05M | 24.48K | 1.80K |
| Net Income | -123.92M | -105.47M | -401.34M | 69.78M | -65.92M | -36.50M | -42.24M | -19.56M | -9.43M | -6.61M | -6.11M | -4.27M | -8.71M | -5.03M | -1.52M | -24.48K | -1.80K |
| Interest Expenses | 8.73M | 332.71K | 6.74M | 12.53M | 29.15M | 2.43M | 180.44K | 44.04K | 965.88K | 398.96K | 258.26K | 230.89K | 10.59K | 13.20K | 736.00 | N/A | N/A |
| Basic Shares Outstanding | 10.36M | 7.93M | 6.43M | 4.64M | 3.22M | 2.52M | 1.94M | 1.26M | 4.58M | 4.58M | 8.09M | 5.00M | 3.75M | 2.83M | 1.23K | 339.00 | 4.34M |
| Diluted Shares Outstanding | 10.36M | 7.93M | 6.43M | 5.00M | 3.22M | 2.52M | 1.94M | 1.26M | 4.58M | 4.58M | 8.09M | 5.00M | 3.79M | 2.83M | 1.23K | 339.00 | 4.34M |
| EBITDA | -111.24M | -113.90M | -414.55M | -40.17M | -30.06M | -33.72M | -40.49M | -19.13M | -8.09M | -5.82M | -5.53M | -3.98M | -8.64M | -4.97M | -1.49M | -1.32M | -1.80K |
| EBITDA Margin | -849.46% | -2,267.61% | 48,660.83% | -2,884.81% | -7,982.41% | -4,418.29% | -373.27% | -298.22% | -5,779.21% | -3,279.84% | -3,116.98% | -1,461.96% | -4,545.00% | -3,535.13% | 0.00% | 0.00% | 0.00% |
| EBIT | -115.30M | -116.94M | -416.45M | 104.14M | -8.02M | -31.63M | 42.24M | 19.56M | -7.50M | -5.81M | -5.57M | -3.76M | -8.68M | -4.99M | 1.53M | N/A | N/A |
| EBIT Margin | -880.49% | -2,328.09% | 48,884.05% | 7,478.48% | -2,129.04% | -4,144.91% | 389.43% | 304.86% | -5,354.40% | -3,273.66% | -3,137.02% | -1,383.42% | -4,569.97% | -3,548.63% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |